DGR Relative Valuation - Deutsche Grundstuecksauktionen vormals Berliner Grundstuecksauktionen AG

Watchlist Manager

Watchlist

Price: 6.3 EUR

Market Cap: €26.3m

Relative Value

The Relative Value of one DGR stock under the Base Case scenario is 9.06 EUR. Compared to the current market price of 6.3 EUR, Deutsche Grundstuecksauktionen vormals Berliner Grundstuecksauktionen AG is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DGR Relative Value

Base Case

Undervaluation 30%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	D	Deutsche Grundstuecksauktionen vormals Berliner Grundstuecksauktionen AG XMUN:DGR	26.3m EUR	9.5	-62.4	-39.5	-39.5
US		CBRE Group Inc NYSE:CBRE	42.5B USD	1	36.7	21.7	37.3
CN	K	Ke Holdings Inc HKEX:2423	143.3B HKD	1.2	36.3	22.2	22.2
US		Jones Lang LaSalle Inc NYSE:JLL	14.6B USD	0.6	18.5	11	13.4
US		Zillow Group Inc NASDAQ:ZG	11B USD	4.3	478.6	43.4	-314.9
US	C	Compass Inc NYSE:COMP	7.2B USD	1.1	-128	99	-208.2
CA		FirstService Corp TSX:FSV	9.5B CAD	1.3	47.7	14.6	22.4
CA		Colliers International Group Inc TSX:CIGI	8.1B CAD	1.1	57.8	11.4	18.7
US		Opendoor Technologies Inc NASDAQ:OPEN	4.7B USD	1.1	-3.6	-21.1	-17.7
UK		Cushman & Wakefield PLC NYSE:CWK	3.1B USD	0.3	35.6	8.8	10.9
US		Newmark Group Inc NASDAQ:NMRK	2.6B USD	0.8	25.4	11.3	20.4

				Revenue Growth	P/S to Growth
DE	D	Deutsche Grundstuecksauktionen vormals Berliner Grundstuecksauktionen AG XMUN:DGR	Average P/S: 2 9.5	65%	0.1
US		CBRE Group Inc NYSE:CBRE	1	10%	0.1
CN	K	Ke Holdings Inc HKEX:2423	1.2	6%	0.2
US		Jones Lang LaSalle Inc NYSE:JLL	0.6	7%	0.1
US		Zillow Group Inc NASDAQ:ZG	4.3	14%	0.3
US	C	Compass Inc NYSE:COMP	1.1	15%	0.1
CA		FirstService Corp TSX:FSV	1.3	5%	0.3
CA		Colliers International Group Inc TSX:CIGI	1.1	N/A	N/A
US		Opendoor Technologies Inc NASDAQ:OPEN	1.1	N/A	N/A
UK		Cushman & Wakefield PLC NYSE:CWK	0.3	5%	0.1
US		Newmark Group Inc NASDAQ:NMRK	0.8	12%	0.1

				Earnings Growth	PEG
DE	D	Deutsche Grundstuecksauktionen vormals Berliner Grundstuecksauktionen AG XMUN:DGR	Average P/E: 92.1 Negative Multiple: -62.4	N/A	N/A
US		CBRE Group Inc NYSE:CBRE	36.7	38%	1
CN	K	Ke Holdings Inc HKEX:2423	36.3	-13%	N/A
US		Jones Lang LaSalle Inc NYSE:JLL	18.5	16%	1.2
US		Zillow Group Inc NASDAQ:ZG	478.6	259%	1.8
US	C	Compass Inc NYSE:COMP	Negative Multiple: -128	N/A	N/A
CA		FirstService Corp TSX:FSV	47.7	31%	1.5
CA		Colliers International Group Inc TSX:CIGI	57.8	N/A	N/A
US		Opendoor Technologies Inc NASDAQ:OPEN	Negative Multiple: -3.6	N/A	N/A
UK		Cushman & Wakefield PLC NYSE:CWK	35.6	69%	0.5
US		Newmark Group Inc NASDAQ:NMRK	25.4	83%	0.3

				EBITDA Growth	EV/EBITDA to Growth
DE	D	Deutsche Grundstuecksauktionen vormals Berliner Grundstuecksauktionen AG XMUN:DGR	Average EV/EBITDA: 27.1 Negative Multiple: -39.5	N/A	N/A
US		CBRE Group Inc NYSE:CBRE	21.7	28%	0.8
CN	K	Ke Holdings Inc HKEX:2423	22.2	27%	0.8
US		Jones Lang LaSalle Inc NYSE:JLL	11	10%	1.1
US		Zillow Group Inc NASDAQ:ZG	43.4	75%	0.6
US	C	Compass Inc NYSE:COMP	99	N/A	N/A
CA		FirstService Corp TSX:FSV	14.6	8%	1.8
CA		Colliers International Group Inc TSX:CIGI	11.4	N/A	N/A
US		Opendoor Technologies Inc NASDAQ:OPEN	Negative Multiple: -21.1	N/A	N/A
UK		Cushman & Wakefield PLC NYSE:CWK	8.8	16%	0.6
US		Newmark Group Inc NASDAQ:NMRK	11.3	29%	0.4

				EBIT Growth	EV/EBIT to Growth
DE	D	Deutsche Grundstuecksauktionen vormals Berliner Grundstuecksauktionen AG XMUN:DGR	Average EV/EBIT: 20.7 Negative Multiple: -39.5	N/A	N/A
US		CBRE Group Inc NYSE:CBRE	37.3	44%	0.8
CN	K	Ke Holdings Inc HKEX:2423	22.2	27%	0.8
US		Jones Lang LaSalle Inc NYSE:JLL	13.4	12%	1.1
US		Zillow Group Inc NASDAQ:ZG	Negative Multiple: -314.9	N/A	N/A
US	C	Compass Inc NYSE:COMP	Negative Multiple: -208.2	N/A	N/A
CA		FirstService Corp TSX:FSV	22.4	N/A	N/A
CA		Colliers International Group Inc TSX:CIGI	18.7	N/A	N/A
US		Opendoor Technologies Inc NASDAQ:OPEN	Negative Multiple: -17.7	N/A	N/A
UK		Cushman & Wakefield PLC NYSE:CWK	10.9	15%	0.7
US		Newmark Group Inc NASDAQ:NMRK	20.4	41%	0.5

Deutsche Grundstuecksauktionen vormals Berliner Grundstuecksauktionen AG
XMUN:DGR

Relative Value

Valuation Multiples

Multiples Across Competitors

DGR Competitors Multiples
Deutsche Grundstuecksauktionen vormals Berliner Grundstuecksauktionen AG Competitors

See Also

Company

Help

Tools

Stocks

Deutsche Grundstuecksauktionen vormals Berliner Grundstuecksauktionen AG XMUN:DGR

Relative Value

Valuation Multiples

Multiples Across Competitors

DGR Competitors Multiples Deutsche Grundstuecksauktionen vormals Berliner Grundstuecksauktionen AG Competitors

See Also

Company

Help

Tools

Stocks

Deutsche Grundstuecksauktionen vormals Berliner Grundstuecksauktionen AG
XMUN:DGR

DGR Competitors Multiples
Deutsche Grundstuecksauktionen vormals Berliner Grundstuecksauktionen AG Competitors