Ecotel Communication AG
XMUN:E4C
Balance Sheet
Balance Sheet Decomposition
Ecotel Communication AG
Ecotel Communication AG
Balance Sheet
Ecotel Communication AG
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
1
|
9
|
4
|
4
|
7
|
6
|
6
|
8
|
6
|
5
|
8
|
7
|
6
|
6
|
8
|
8
|
13
|
67
|
4
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
8
|
6
|
5
|
8
|
7
|
6
|
6
|
0
|
8
|
13
|
67
|
4
|
2
|
|
| Cash Equivalents |
0
|
1
|
1
|
1
|
9
|
4
|
4
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
1
|
0
|
1
|
1
|
4
|
3
|
2
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
1
|
0
|
1
|
0
|
0
|
|
| Total Receivables |
2
|
2
|
3
|
4
|
7
|
13
|
15
|
15
|
15
|
13
|
14
|
14
|
14
|
18
|
10
|
10
|
9
|
8
|
8
|
12
|
10
|
11
|
15
|
|
| Accounts Receivables |
2
|
2
|
3
|
4
|
7
|
13
|
14
|
15
|
14
|
13
|
13
|
14
|
13
|
18
|
9
|
9
|
8
|
7
|
7
|
11
|
8
|
11
|
15
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
2
|
4
|
5
|
6
|
17
|
21
|
22
|
24
|
22
|
21
|
22
|
22
|
21
|
28
|
20
|
19
|
17
|
19
|
17
|
26
|
79
|
16
|
19
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
2
|
7
|
6
|
6
|
6
|
5
|
6
|
9
|
9
|
9
|
8
|
9
|
9
|
20
|
18
|
15
|
11
|
10
|
10
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
2
|
7
|
6
|
6
|
6
|
5
|
6
|
9
|
9
|
9
|
8
|
9
|
9
|
20
|
18
|
15
|
11
|
10
|
10
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
1
|
1
|
3
|
5
|
6
|
8
|
9
|
10
|
12
|
15
|
15
|
17
|
20
|
23
|
26
|
30
|
36
|
33
|
34
|
36
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
9
|
30
|
10
|
8
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
7
|
9
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
12
|
12
|
12
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
12
|
12
|
12
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Total Assets |
3
N/A
|
4
+39%
|
6
+53%
|
9
+40%
|
28
+228%
|
62
+121%
|
55
-11%
|
53
-4%
|
49
-7%
|
45
-7%
|
43
-6%
|
46
+8%
|
44
-5%
|
50
+15%
|
42
-17%
|
42
+1%
|
44
+4%
|
57
+30%
|
54
-5%
|
61
+13%
|
108
+77%
|
47
-56%
|
54
+15%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
1
|
2
|
4
|
5
|
7
|
11
|
14
|
14
|
13
|
12
|
13
|
13
|
12
|
19
|
12
|
10
|
9
|
10
|
9
|
11
|
10
|
11
|
15
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
3
|
2
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
4
|
4
|
1
|
1
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
4
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
8
|
9
|
5
|
5
|
|
| Total Current Liabilities |
2
|
3
|
4
|
6
|
8
|
17
|
20
|
19
|
23
|
16
|
18
|
18
|
17
|
23
|
16
|
15
|
15
|
18
|
18
|
23
|
19
|
17
|
23
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
15
|
12
|
13
|
5
|
7
|
5
|
6
|
5
|
4
|
2
|
4
|
4
|
13
|
10
|
6
|
5
|
5
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
5
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
2
|
1
|
0
|
1
|
|
| Total Liabilities |
2
N/A
|
3
+30%
|
4
+68%
|
6
+32%
|
8
+37%
|
35
+341%
|
33
-6%
|
33
+1%
|
29
-12%
|
25
-15%
|
25
+1%
|
27
+9%
|
25
-7%
|
31
+21%
|
22
-29%
|
23
+3%
|
24
+8%
|
38
+57%
|
34
-10%
|
37
+8%
|
26
-29%
|
24
-10%
|
30
+27%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
2
|
1
|
1
|
0
|
16
|
23
|
18
|
16
|
16
|
17
|
1
|
1
|
2
|
2
|
0
|
2
|
16
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
14
|
13
|
14
|
14
|
14
|
0
|
13
|
14
|
19
|
77
|
18
|
18
|
|
| Total Equity |
1
N/A
|
1
+63%
|
2
+21%
|
3
+63%
|
20
+642%
|
26
+33%
|
22
-17%
|
19
-12%
|
19
+1%
|
21
+6%
|
18
-14%
|
19
+7%
|
19
-1%
|
20
+6%
|
20
+0%
|
19
-2%
|
19
+1%
|
19
-3%
|
20
+6%
|
24
+22%
|
82
+239%
|
24
-71%
|
24
+2%
|
|
| Total Liabilities & Equity |
3
N/A
|
4
+39%
|
6
+53%
|
9
+40%
|
28
+228%
|
62
+121%
|
55
-11%
|
53
-4%
|
49
-8%
|
45
-7%
|
43
-6%
|
46
+8%
|
44
-5%
|
50
+15%
|
42
-17%
|
42
+1%
|
44
+4%
|
57
+30%
|
54
-5%
|
61
+13%
|
108
+77%
|
47
-56%
|
54
+15%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|