Emperor Entertainment Hotel Ltd
XMUN:EM7A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Emperor Entertainment Hotel Ltd
XMUN:EM7A
|
HK |
|
Sitka Gold Corp
OTC:SITKF
|
CA |
|
Soder Sportfiske AB
F:98Q
|
SE |
|
EuroSite Power Inc
OTC:EUSP
|
US |
|
P
|
PaperCorea Inc
KRX:001020
|
KR |
|
Tecogen Inc
F:2T1
|
US |
|
S
|
Son Ha Development of Renewable Energy JSC
VN:SHE
|
VN |
|
F
|
Fabled Silver Gold Corp
OTC:FBCPF
|
CA |
|
KBank
KRX:279570
|
KR |
|
Taranis Resources Inc
OTC:TNREF
|
US |
|
Fjord Defence Group ASA
OSE:DFENS
|
NO |
|
SSC Security Services Corp
OTC:SECUF
|
CA |
|
Knights Group Holdings PLC
F:77Q
|
UK |
|
Japan Gold Corp
OTC:JGLDF
|
CA |
|
Cybin Inc
F:R7E
|
CA |
|
T
|
Tosei Corp
OTC:TOETF
|
JP |
Discount Rate
EM7A Cost of Equity
Discount Rate
EM7A's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 6.6%. The Beta, indicating the stock's volatility relative to the market, is 0.72, while the current Risk-Free Rate, based on government bond yields, is 3.51%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
EM7A WACC
Discount Rate
EM7A's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 6.51%. This includes the cost of equity at 6.6%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.38%, reflecting the interest rate on EM7A's debt adjusted for tax benefits. The weight of debt in the capital structure is 28.47%.
What is EM7A's discount rate?
EM7A's current Cost of Equity is 6.6%, while its WACC stands at 6.51%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for EM7A calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for EM7A
How is WACC for EM7A calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for EM7A