DCF Value

The DCF Value for COSCO SHIPPING Development Co Ltd (EZ5) under the Base Case is 0.1879 EUR. Compared with the current market price of 0.1068 EUR, the stock appears Undervalued by 43% .

Key assumptions
EZ5 DCF Value
Base Case
€0.1879
Undervaluation 43%
DCF Value
Price €0.1068
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time