Fielmann Group AG
XMUN:FIE
Intrinsic Value
The intrinsic value of one FIE stock under the Base Case scenario is 52.25 EUR. Compared to the current market price of 56.9 EUR, Fielmann Group AG is Overvalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Fielmann Group AG
Fundamental Analysis

Revenue & Expenses Breakdown
Fielmann Group AG
Balance Sheet Decomposition
Fielmann Group AG
Current Assets | 545.6m |
Cash & Short-Term Investments | 185.4m |
Receivables | 67.6m |
Other Current Assets | 292.6m |
Non-Current Assets | 1.8B |
Long-Term Investments | 24.8m |
PP&E | 1B |
Intangibles | 735.4m |
Other Non-Current Assets | 62.1m |
Free Cash Flow Analysis
Fielmann Group AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Fielmann Group AG
Revenue
|
2.3B
EUR
|
Cost of Revenue
|
-460.3m
EUR
|
Gross Profit
|
1.9B
EUR
|
Operating Expenses
|
-1.6B
EUR
|
Operating Income
|
274m
EUR
|
Other Expenses
|
-112.1m
EUR
|
Net Income
|
161.9m
EUR
|
FIE Profitability Score
Profitability Due Diligence
Fielmann Group AG's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Fielmann Group AG's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
FIE Solvency Score
Solvency Due Diligence
Fielmann Group AG's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Fielmann Group AG's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FIE Price Targets Summary
Fielmann Group AG
Dividends
Current shareholder yield for FIE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FIE stock under the Base Case scenario is 52.25 EUR.
Compared to the current market price of 56.9 EUR, Fielmann Group AG is Overvalued by 8%.