
Fresenius Medical Care AG
XMUN:FME

Intrinsic Value
The intrinsic value of one
FME
stock under the Base Case scenario is
52.75
EUR.
Compared to the current market price of 52.6 EUR,
Fresenius Medical Care AG
is
Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fresenius Medical Care AG
Fundamental Analysis


Revenue & Expenses Breakdown
Fresenius Medical Care AG
Balance Sheet Decomposition
Fresenius Medical Care AG
Current Assets | 8B |
Cash & Short-Term Investments | 1.5B |
Receivables | 3.6B |
Other Current Assets | 2.9B |
Non-Current Assets | 24.8B |
Long-Term Investments | 1.4B |
PP&E | 7B |
Intangibles | 16B |
Other Non-Current Assets | 474.4m |
Free Cash Flow Analysis
Fresenius Medical Care AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Fresenius Medical Care AG
Revenue
|
19.5B
EUR
|
Cost of Revenue
|
-14.7B
EUR
|
Gross Profit
|
4.8B
EUR
|
Operating Expenses
|
-3.4B
EUR
|
Operating Income
|
1.3B
EUR
|
Other Expenses
|
-712.6m
EUR
|
Net Income
|
618.2m
EUR
|
FME Profitability Score
Profitability Due Diligence
Fresenius Medical Care AG's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Fresenius Medical Care AG's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
FME Solvency Score
Solvency Due Diligence
Fresenius Medical Care AG's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Fresenius Medical Care AG's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FME Price Targets Summary
Fresenius Medical Care AG
According to Wall Street analysts, the average 1-year price target for
FME
is 47.5 EUR
with a low forecast of 22.54 EUR and a high forecast of 60.35 EUR.
Dividends
Current shareholder yield for FME is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FME
stock under the Base Case scenario is
52.75
EUR.
Compared to the current market price of 52.6 EUR,
Fresenius Medical Care AG
is
Fairly Valued.