P

Perenti Ltd
XMUN:FWG

Watchlist Manager
Perenti Ltd
XMUN:FWG
Watchlist
Price: 1.66 EUR
Market Cap: 1.1B EUR

Intrinsic Value

The intrinsic value of one FWG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.66 EUR, Perenti Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

FWG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Perenti Ltd

Intrinsic Value History
Dive into the past to invest in the future

FWG looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if FWG is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about FWG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FWG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Perenti Ltd.

Explain Valuation
Compare FWG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
Bear Theses

Perenti’s heavy exposure to cyclical markets, particularly gold and base metals mining, leaves it vulnerable to sudden commodity-price contractions that can rapidly diminish contract volumes and squeeze margins.

Bull Theses

Long-term service contracts with major mining operators, especially in gold-rich regions, provide Perenti with stable revenue streams and reduce its reliance on more volatile spot project work.

Show More Less
How do you feel about FWG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Perenti Ltd

Current Assets 1.4B
Cash & Short-Term Investments 481.3m
Receivables 587.6m
Other Current Assets 295.1m
Non-Current Assets 2B
Long-Term Investments 404k
PP&E 1.2B
Intangibles 574.3m
Other Non-Current Assets 151.1m
Current Liabilities 777.6m
Accounts Payable 471.5m
Accrued Liabilities 108.5m
Other Current Liabilities 197.5m
Non-Current Liabilities 719.6m
Long-Term Debt 614.7m
Other Non-Current Liabilities 104.9m
Efficiency

Free Cash Flow Analysis
Perenti Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Perenti Ltd

Revenue
3.5B AUD
Cost of Revenue
-2.5B AUD
Gross Profit
992.3m AUD
Operating Expenses
-765.2m AUD
Operating Income
227m AUD
Other Expenses
-106.4m AUD
Net Income
120.6m AUD
Fundamental Scores

FWG Profitability Score
Profitability Due Diligence

Perenti Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROIC is Increasing
ROE is Increasing
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Perenti Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

FWG Solvency Score
Solvency Due Diligence

Perenti Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Perenti Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FWG Price Targets Summary
Perenti Ltd

There are no price targets for FWG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FWG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FWG stock?

The intrinsic value of one FWG stock under the Base Case scenario is hidden EUR.

Is FWG stock undervalued or overvalued?

Compared to the current market price of 1.66 EUR, Perenti Ltd is hidden .

Back to Top