Gajah Tunggal Tbk PT
XMUN:GH8
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Gajah Tunggal Tbk PT
XMUN:GH8
|
ID |
|
G
|
Gdex Bhd
KLSE:GDEX
|
MY |
|
McCormick & Company Inc
F:MCX0
|
US |
|
P
|
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
XMUN:PS9A
|
ID |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|