Harmonic Inc
XMUN:HMC
Harmonic Inc
XMUN:HMC
Price:
8.04
EUR
3.32%
Market Cap:
€902m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
H
|
Harmonic Inc
XMUN:HMC
|
US |
|
MI Ming Mart Holdings Ltd
HKEX:8473
|
HK |
|
Tomskaya Raspredelitel'naya Kompaniya PAO
MOEX:TORS
|
RU |
|
S
|
Samkee Corp
KOSDAQ:122350
|
KR |
|
Interfoundry Inc
OTC:ITFY
|
US |
|
Cemindia Projects Ltd
NSE:CEMPRO
|
IN |
|
Z
|
Zhejiang MTCN Technology Co Ltd
SZSE:003026
|
CN |
|
D
|
Dai Nippon Printing Co Ltd
XBER:DNP
|
JP |
|
E
|
Empro Group Inc
NASDAQ:EMPG
|
MY |
|
C
|
CW Bancorp
OTC:CWBK
|
US |
|
Freeze Tag Inc
OTC:FRZT
|
US |
|
C
|
Capgemini SE
LSE:0HAZ
|
FR |
|
H
|
Hiscox Ltd
F:H2X3
|
BM |
|
E
|
Earth Life Sciences Inc
OTC:CLTS
|
CA |
Balance Sheet
Balance Sheet Decomposition
Harmonic Inc
Harmonic Inc
Balance Sheet Decomposition is not available for
Harmonic Inc
Harmonic Inc
Balance Sheet
Harmonic Inc
Harmonic Inc
Currency: USD
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
22
|
42
|
27
|
38
|
34
|
129
|
180
|
153
|
97
|
91
|
97
|
90
|
73
|
126
|
56
|
57
|
66
|
93
|
99
|
133
|
90
|
84
|
101
|
124
|
|
| Cash Equivalents |
22
|
42
|
27
|
38
|
34
|
129
|
180
|
153
|
97
|
91
|
97
|
90
|
73
|
126
|
56
|
57
|
66
|
93
|
99
|
133
|
90
|
84
|
101
|
124
|
|
| Short-Term Investments |
28
|
71
|
74
|
73
|
59
|
140
|
147
|
119
|
24
|
71
|
105
|
80
|
32
|
27
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
25
|
38
|
64
|
43
|
65
|
69
|
64
|
65
|
102
|
110
|
86
|
75
|
77
|
71
|
93
|
77
|
93
|
110
|
76
|
97
|
114
|
146
|
145
|
88
|
|
| Accounts Receivables |
25
|
38
|
64
|
43
|
65
|
69
|
64
|
65
|
102
|
110
|
86
|
75
|
74
|
70
|
87
|
70
|
86
|
103
|
76
|
97
|
114
|
146
|
145
|
88
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
6
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
26
|
22
|
42
|
39
|
42
|
34
|
27
|
35
|
58
|
71
|
64
|
37
|
33
|
39
|
41
|
26
|
26
|
29
|
35
|
71
|
121
|
84
|
43
|
48
|
|
| Other Current Assets |
6
|
7
|
9
|
8
|
13
|
21
|
52
|
47
|
68
|
50
|
46
|
46
|
19
|
23
|
20
|
12
|
12
|
20
|
28
|
22
|
21
|
16
|
276
|
235
|
|
| Total Current Assets |
106
|
180
|
215
|
201
|
212
|
394
|
470
|
418
|
349
|
392
|
397
|
329
|
233
|
286
|
217
|
172
|
197
|
251
|
238
|
323
|
345
|
331
|
565
|
494
|
|
| PP&E Net |
33
|
24
|
20
|
17
|
15
|
14
|
15
|
26
|
40
|
41
|
38
|
35
|
27
|
27
|
32
|
29
|
22
|
50
|
71
|
74
|
65
|
58
|
38
|
39
|
|
| PP&E Gross |
33
|
24
|
20
|
17
|
15
|
14
|
15
|
26
|
40
|
41
|
38
|
35
|
27
|
27
|
32
|
29
|
22
|
50
|
71
|
74
|
65
|
58
|
38
|
39
|
|
| Accumulated Depreciation |
82
|
94
|
66
|
74
|
72
|
77
|
76
|
87
|
66
|
71
|
86
|
95
|
105
|
113
|
124
|
115
|
107
|
113
|
111
|
119
|
111
|
110
|
103
|
109
|
|
| Intangible Assets |
32
|
19
|
5
|
2
|
54
|
18
|
12
|
25
|
118
|
88
|
58
|
31
|
11
|
4
|
29
|
21
|
13
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
2
|
2
|
2
|
5
|
0
|
46
|
42
|
64
|
212
|
212
|
213
|
198
|
198
|
198
|
237
|
243
|
241
|
240
|
244
|
240
|
238
|
239
|
61
|
61
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
2
|
1
|
4
|
25
|
23
|
2
|
2
|
12
|
13
|
12
|
5
|
34
|
39
|
35
|
22
|
39
|
57
|
62
|
141
|
133
|
124
|
|
| Other Assets |
2
|
2
|
2
|
5
|
0
|
46
|
42
|
64
|
212
|
212
|
213
|
198
|
198
|
198
|
237
|
243
|
241
|
240
|
244
|
240
|
238
|
239
|
61
|
61
|
|
| Total Assets |
174
N/A
|
225
+29%
|
242
+8%
|
226
-7%
|
282
+25%
|
476
+69%
|
564
+19%
|
556
-1%
|
720
+29%
|
734
+2%
|
718
-2%
|
606
-16%
|
481
-21%
|
525
+9%
|
554
+6%
|
508
-8%
|
511
+1%
|
587
+15%
|
592
+1%
|
694
+17%
|
710
+2%
|
768
+8%
|
797
+4%
|
718
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
15
|
22
|
19
|
34
|
21
|
13
|
22
|
26
|
31
|
25
|
22
|
15
|
19
|
29
|
33
|
34
|
41
|
24
|
64
|
68
|
39
|
28
|
23
|
|
| Accrued Liabilities |
50
|
50
|
52
|
37
|
44
|
52
|
51
|
38
|
51
|
47
|
42
|
35
|
35
|
31
|
51
|
44
|
48
|
59
|
31
|
34
|
36
|
30
|
27
|
28
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
7
|
7
|
12
|
42
|
119
|
120
|
2
|
3
|
|
| Other Current Liabilities |
16
|
19
|
23
|
26
|
36
|
38
|
31
|
34
|
53
|
35
|
35
|
27
|
40
|
35
|
58
|
58
|
48
|
42
|
82
|
84
|
99
|
84
|
135
|
144
|
|
| Total Current Liabilities |
75
|
84
|
98
|
84
|
115
|
111
|
95
|
93
|
131
|
113
|
103
|
85
|
90
|
85
|
145
|
142
|
136
|
192
|
147
|
225
|
322
|
272
|
192
|
198
|
|
| Long-Term Debt |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
98
|
117
|
124
|
128
|
102
|
140
|
113
|
11
|
10
|
112
|
109
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
15
|
1
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
36
|
34
|
33
|
29
|
22
|
27
|
55
|
49
|
55
|
56
|
61
|
27
|
16
|
14
|
21
|
24
|
19
|
41
|
46
|
61
|
52
|
48
|
27
|
28
|
|
| Total Liabilities |
112
N/A
|
119
+6%
|
132
+11%
|
113
-14%
|
137
+21%
|
141
+3%
|
150
+6%
|
149
-1%
|
200
+35%
|
170
-15%
|
164
-3%
|
112
-32%
|
109
-3%
|
197
+81%
|
283
+44%
|
290
+2%
|
283
-2%
|
335
+19%
|
333
-1%
|
398
+19%
|
386
-3%
|
331
-14%
|
331
0%
|
335
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1 901
|
1 931
|
1 929
|
1 935
|
1 934
|
1 912
|
1 848
|
1 873
|
1 877
|
1 868
|
1 879
|
1 842
|
1 888
|
1 904
|
1 976
|
2 058
|
2 067
|
2 072
|
2 101
|
2 088
|
2 047
|
1 963
|
1 953
|
2 076
|
|
| Additional Paid In Capital |
1 963
|
2 037
|
2 040
|
2 048
|
2 079
|
2 247
|
2 263
|
2 280
|
2 398
|
2 433
|
2 433
|
2 336
|
2 262
|
2 236
|
2 254
|
2 273
|
2 297
|
2 327
|
2 354
|
2 387
|
2 381
|
2 405
|
2 433
|
2 466
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
2
|
3
|
8
|
3
|
1
|
3
|
6
|
3
|
10
|
6
|
14
|
7
|
|
| Total Equity |
62
N/A
|
106
+71%
|
111
+4%
|
113
+2%
|
145
+28%
|
334
+130%
|
414
+24%
|
408
-2%
|
520
+28%
|
564
+8%
|
553
-2%
|
494
-11%
|
372
-25%
|
328
-12%
|
271
-18%
|
218
-19%
|
228
+5%
|
252
+11%
|
258
+2%
|
296
+15%
|
325
+10%
|
437
+35%
|
465
+6%
|
383
-18%
|
|
| Total Liabilities & Equity |
174
N/A
|
225
+29%
|
242
+8%
|
226
-7%
|
282
+25%
|
476
+69%
|
564
+19%
|
556
-1%
|
720
+29%
|
734
+2%
|
718
-2%
|
606
-16%
|
481
-21%
|
525
+9%
|
554
+6%
|
508
-8%
|
511
+1%
|
587
+15%
|
592
+1%
|
694
+17%
|
710
+2%
|
768
+8%
|
797
+4%
|
718
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
60
|
71
|
72
|
74
|
78
|
94
|
95
|
96
|
112
|
116
|
114
|
99
|
88
|
76
|
79
|
83
|
87
|
92
|
98
|
103
|
110
|
112
|
117
|
111
|
|
Switch to:
Switch to:
See Also
Discover More
