Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
I93 Indorama Ventures PCL
I

Indorama Ventures PCL
XMUN:I93

Watchlist Manager
Indorama Ventures PCL
XMUN:I93
Watchlist
Price: 0.635 EUR -1.55%
Market Cap: €3.6B
Write Note Create Alert

DCF Value

The DCF Value for Indorama Ventures PCL (I93) under the Base Case is EUR. Compared with the current market price of 0.635 EUR, the stock appears .

Key assumptions
I93 DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.4%
Operating Margin 4.8%5.3%
Cash Flow Conversion 22%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 6.5%
Exit Multiple 0.7x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue I93 Research

Summary
I93 intrinsic value, competitors valuation, and company profile.
DCF Valuation
I93 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
I93 stock valuation using valuation multiples.
Wall St Estimates
I93 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
I93 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Indorama Ventures PCL listings:
OTC • USD
INDOY
 SET • THB
IVL