Jost AG
XMUN:JOX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jost AG
XMUN:JOX
|
DE |
|
X
|
Xunfei Healthcare Technology Co Ltd
HKEX:2506
|
CN |
|
A
|
American Integrity Insurance Group Inc
NYSE:AII
|
US |
Income Statement
Earnings Waterfall
Jost AG
Income Statement
Jost AG
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
8
N/A
|
8
+2%
|
6
-18%
|
1
-89%
|
1
+75%
|
1
-9%
|
1
+9%
|
1
+5%
|
1
-24%
|
1
+17%
|
2
+46%
|
1
-27%
|
1
-40%
|
1
+102%
|
1
-33%
|
1
+10%
|
1
+25%
|
1
-6%
|
2
+21%
|
2
+24%
|
2
-6%
|
1
-27%
|
2
+13%
|
2
+54%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
3
N/A
|
4
+17%
|
4
+6%
|
1
-83%
|
1
+73%
|
1
-6%
|
1
+9%
|
1
+5%
|
1
-24%
|
1
+17%
|
2
+46%
|
1
-27%
|
1
-40%
|
1
+103%
|
1
-33%
|
1
+10%
|
1
+20%
|
1
-5%
|
2
+25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(4)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
0
N/A
|
0
-75%
|
(1)
N/A
|
1
N/A
|
0
-49%
|
0
-8%
|
0
0%
|
(0)
N/A
|
0
N/A
|
1
+137%
|
0
-79%
|
(0)
N/A
|
1
N/A
|
0
-86%
|
0
+190%
|
0
-29%
|
0
-12%
|
0
+73%
|
0
+38%
|
0
+3%
|
(0)
N/A
|
0
N/A
|
1
+267%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
0
N/A
|
0
-95%
|
(1)
N/A
|
1
N/A
|
0
-32%
|
0
-3%
|
0
+5%
|
(0)
N/A
|
0
N/A
|
0
+142%
|
0
-76%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+48%
|
0
-17%
|
0
+86%
|
0
+34%
|
0
+6%
|
(0)
N/A
|
0
N/A
|
1
+250%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
0
|
0
|
(1)
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
0
N/A
|
0
-95%
|
(1)
N/A
|
1
N/A
|
0
-32%
|
0
-3%
|
0
+6%
|
(0)
N/A
|
0
N/A
|
0
+143%
|
0
-80%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+71%
|
0
-26%
|
0
+94%
|
0
+34%
|
0
+6%
|
(0)
N/A
|
0
N/A
|
0
+200%
|
|
| EPS (Diluted) |
-2.94
N/A
|
0.71
N/A
|
0.03
-96%
|
-2.36
N/A
|
1.37
N/A
|
0.92
-33%
|
0.9
-2%
|
0.95
+6%
|
-0.38
N/A
|
0.46
N/A
|
1.11
+141%
|
0.22
-80%
|
-0.57
N/A
|
0.15
N/A
|
-0.07
N/A
|
0.2
N/A
|
0.31
+55%
|
0.23
-26%
|
0.45
+96%
|
0.64
+42%
|
0.68
+6%
|
-0.09
N/A
|
0.32
N/A
|
1
+212%
|
|