K

Kellanova
XMUN:KEL

Watchlist Manager
Kellanova
XMUN:KEL
Watchlist
Price: 71.06 EUR Market Closed
Market Cap: €24.3B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
-15%
5Y
-6%
10Y
-9%
Operating Income
+
3Y
+16%
5Y
+9%
10Y
+70%
Net Income
+
3Y
-14%
5Y
+7%
10Y
+253%

Earnings Waterfall
Kellanova

Income Statement
Kellanova

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Dec-2005 Apr-2006 Jul-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Jan-2009 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
352
409
399
397
391
385
378
363
371
358
344
333
309
306
319
311
300
299
287
295
307
311
310
313
319
323
324
316
308
293
283
277
295
293
287
284
248
250
242
238
231
199
235
250
265
289
261
244
237
233
227
229
216
219
220
224
227
387
402
404
406
262
254
254
256
264
273
281
287
292
295
295
284
274
268
259
281
275
264
256
223
220
216
200
201
215
234
270
303
316
326
326
311
291
271
256
Revenue
7 548
N/A
8 139
+8%
8 274
+2%
8 220
-1%
8 304
+1%
8 390
+1%
8 512
+1%
8 657
+2%
8 812
+2%
9 055
+3%
9 194
+2%
9 358
+2%
9 614
+3%
9 796
+2%
9 996
+2%
10 174
+2%
10 177
+0%
10 331
+2%
10 518
+2%
10 717
+2%
10 907
+2%
11 143
+2%
11 384
+2%
11 566
+2%
11 776
+2%
12 071
+3%
12 399
+3%
12 683
+2%
12 822
+1%
12 733
-1%
12 619
-1%
12 608
0%
12 575
0%
12 724
+1%
12 557
-1%
12 437
-1%
12 397
0%
12 564
+1%
12 888
+3%
13 043
+1%
13 198
+1%
13 153
0%
13 241
+1%
13 649
+3%
14 197
+4%
14 618
+3%
14 858
+2%
14 854
0%
14 792
0%
14 673
-1%
14 644
0%
14 567
-1%
14 580
+0%
14 394
-1%
14 207
-1%
13 897
-2%
13 525
-3%
13 364
-1%
13 134
-2%
13 059
-1%
12 965
-1%
12 867
-1%
12 774
-1%
12 766
0%
12 854
+1%
13 007
+1%
13 192
+1%
13 415
+2%
13 547
+1%
13 668
+1%
13 769
+1%
13 672
-1%
13 578
-1%
13 468
-1%
13 472
+0%
13 529
+0%
13 770
+2%
13 942
+1%
14 032
+1%
14 225
+1%
14 181
0%
14 269
+1%
14 578
+2%
14 902
+2%
15 315
+3%
15 696
+2%
15 873
+1%
15 866
0%
13 122
-17%
12 269
-7%
11 420
-7%
10 714
-6%
12 749
+19%
12 632
-1%
12 643
+0%
12 670
+0%
Gross Profit
Cost of Revenue
(4 211)
(4 536)
(4 575)
(4 537)
(4 569)
(4 623)
(4 694)
(4 778)
(4 899)
(5 023)
(5 098)
(5 170)
(5 299)
(5 380)
(5 461)
(5 579)
(5 612)
(5 705)
(5 855)
(5 967)
(6 082)
(6 251)
(6 350)
(6 463)
(6 597)
(6 792)
(7 053)
(7 276)
(7 455)
(7 428)
(7 354)
(7 306)
(7 184)
(7 210)
(7 142)
(7 093)
(7 047)
(7 279)
(7 465)
(7 572)
(8 046)
(8 069)
(8 161)
(8 520)
(8 733)
(9 114)
(9 316)
(9 328)
(8 637)
(8 434)
(8 440)
(8 457)
(9 422)
(9 378)
(9 285)
(8 952)
(8 191)
(8 098)
(7 921)
(7 949)
(8 279)
(7 862)
(7 856)
(8 022)
(8 367)
(8 324)
(8 502)
(8 732)
(8 910)
(9 173)
(9 333)
(9 338)
(9 235)
(9 210)
(9 167)
(9 016)
(9 031)
(9 182)
(9 297)
(9 568)
(9 576)
(9 786)
(10 130)
(10 424)
(10 530)
(11 030)
(11 017)
(10 820)
(8 828)
(8 064)
(7 378)
(6 827)
(8 185)
(8 010)
(8 093)
(8 216)
Gross Profit
3 337
N/A
3 603
+8%
3 699
+3%
3 683
0%
3 735
+1%
3 767
+1%
3 819
+1%
3 880
+2%
3 913
+1%
4 031
+3%
4 096
+2%
4 188
+2%
4 315
+3%
4 416
+2%
4 535
+3%
4 594
+1%
4 566
-1%
4 626
+1%
4 663
+1%
4 751
+2%
4 825
+2%
4 893
+1%
5 034
+3%
5 103
+1%
5 179
+1%
5 279
+2%
5 346
+1%
5 407
+1%
5 367
-1%
5 305
-1%
5 265
-1%
5 302
+1%
5 391
+2%
5 514
+2%
5 415
-2%
5 344
-1%
5 350
+0%
5 285
-1%
5 423
+3%
5 471
+1%
5 152
-6%
5 084
-1%
5 080
0%
5 129
+1%
5 464
+7%
5 504
+1%
5 542
+1%
5 526
0%
6 155
+11%
6 239
+1%
6 204
-1%
6 110
-2%
5 158
-16%
5 016
-3%
4 922
-2%
4 945
+0%
5 334
+8%
5 266
-1%
5 213
-1%
5 110
-2%
4 686
-8%
5 005
+7%
4 918
-2%
4 744
-4%
4 487
-5%
4 683
+4%
4 690
+0%
4 683
0%
4 637
-1%
4 495
-3%
4 436
-1%
4 334
-2%
4 343
+0%
4 258
-2%
4 305
+1%
4 513
+5%
4 739
+5%
4 760
+0%
4 735
-1%
4 657
-2%
4 605
-1%
4 483
-3%
4 448
-1%
4 478
+1%
4 785
+7%
4 666
-2%
4 856
+4%
5 046
+4%
4 294
-15%
4 205
-2%
4 042
-4%
3 887
-4%
4 564
+17%
4 622
+1%
4 550
-2%
4 454
-2%
Operating Income
Operating Expenses
(2 137)
(2 330)
(2 355)
(2 272)
(2 227)
(2 239)
(2 249)
(2 293)
(2 368)
(2 414)
(2 455)
(2 521)
(2 634)
(2 687)
(2 772)
(2 823)
(2 815)
(2 871)
(2 920)
(2 985)
(3 059)
(3 100)
(3 185)
(3 249)
(3 234)
(3 365)
(3 420)
(3 440)
(3 410)
(3 368)
(3 300)
(3 308)
(3 350)
(3 372)
(3 347)
(3 331)
(4 434)
(3 333)
(3 406)
(3 477)
(3 725)
(3 702)
(3 722)
(3 808)
(3 799)
(3 906)
(3 893)
(3 886)
(3 220)
(3 191)
(3 275)
(3 284)
(4 014)
(4 048)
(3 924)
(3 830)
(3 343)
(3 293)
(3 214)
(3 147)
(3 199)
(3 075)
(3 051)
(3 009)
(3 000)
(2 961)
(2 926)
(2 953)
(2 947)
(2 954)
(2 960)
(2 913)
(2 899)
(2 861)
(2 657)
(2 777)
(2 935)
(2 977)
(3 001)
(2 930)
(2 799)
(2 686)
(2 740)
(2 849)
(2 980)
(3 108)
(3 204)
(3 280)
(2 744)
(2 616)
(2 444)
(2 303)
(2 672)
(2 663)
(2 647)
(2 559)
Selling, General & Administrative
(2 136)
(2 330)
(2 355)
(2 272)
(2 227)
(2 239)
(2 249)
(2 293)
(2 369)
(2 414)
(2 455)
(2 521)
(2 634)
(2 687)
(2 772)
(2 823)
(2 815)
(2 871)
(2 920)
(2 985)
(3 059)
(3 100)
(3 185)
(3 249)
(3 234)
(3 365)
(3 420)
(3 440)
(3 410)
(3 368)
(3 300)
(3 291)
(3 350)
(3 360)
(3 335)
(3 302)
(4 434)
(3 333)
(3 406)
(3 451)
(3 725)
(3 702)
(3 728)
(3 808)
(3 799)
(3 881)
(3 868)
(3 861)
(3 220)
(3 191)
(3 275)
(3 284)
(4 014)
(4 048)
(3 924)
(3 830)
(3 150)
(3 293)
(3 214)
(3 147)
(3 017)
(3 075)
(3 051)
(3 009)
(2 852)
(2 961)
(2 926)
(2 953)
(2 793)
(2 954)
(2 960)
(2 913)
(2 755)
(2 861)
(2 809)
(2 867)
(2 800)
(2 949)
(2 987)
(2 916)
(2 665)
(2 749)
(2 756)
(2 822)
(2 853)
(3 108)
(3 204)
(3 280)
(2 628)
(2 646)
(2 490)
(2 349)
(2 557)
(2 663)
(2 647)
(2 559)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(193)
0
0
0
(182)
0
0
0
(148)
0
0
0
(154)
0
0
0
(144)
0
0
0
(135)
0
0
0
(134)
0
0
0
(127)
0
0
0
(116)
0
0
0
(115)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
0
(12)
(12)
(29)
0
0
0
(26)
0
0
6
0
0
(25)
(25)
(25)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
152
90
0
(28)
(14)
(14)
0
63
16
(27)
0
0
0
0
0
30
46
46
0
0
0
0
Operating Income
1 201
N/A
1 273
+6%
1 344
+6%
1 412
+5%
1 508
+7%
1 528
+1%
1 570
+3%
1 586
+1%
1 544
-3%
1 617
+5%
1 641
+2%
1 667
+2%
1 681
+1%
1 729
+3%
1 763
+2%
1 772
+1%
1 750
-1%
1 755
+0%
1 744
-1%
1 766
+1%
1 766
+0%
1 792
+1%
1 849
+3%
1 854
+0%
1 945
+5%
1 914
-2%
1 926
+1%
1 967
+2%
1 957
-1%
1 937
-1%
1 965
+1%
1 994
+1%
2 041
+2%
2 142
+5%
2 068
-3%
2 013
-3%
916
-54%
1 952
+113%
2 017
+3%
1 994
-1%
1 427
-28%
1 382
-3%
1 358
-2%
1 321
-3%
1 665
+26%
1 598
-4%
1 649
+3%
1 640
-1%
2 935
+79%
3 048
+4%
2 929
-4%
2 826
-4%
1 144
-60%
968
-15%
998
+3%
1 115
+12%
1 991
+79%
1 973
-1%
1 999
+1%
1 963
-2%
1 487
-24%
1 930
+30%
1 867
-3%
1 735
-7%
1 487
-14%
1 722
+16%
1 764
+2%
1 730
-2%
1 690
-2%
1 541
-9%
1 476
-4%
1 421
-4%
1 444
+2%
1 397
-3%
1 648
+18%
1 736
+5%
1 804
+4%
1 783
-1%
1 734
-3%
1 727
0%
1 806
+5%
1 797
0%
1 708
-5%
1 629
-5%
1 805
+11%
1 558
-14%
1 652
+6%
1 766
+7%
1 550
-12%
1 589
+3%
1 598
+1%
1 584
-1%
1 892
+19%
1 959
+4%
1 903
-3%
1 895
0%
Pre-Tax Income
Interest Income Expense
(352)
(409)
(399)
(397)
(391)
(385)
(378)
(363)
(371)
(358)
(344)
(333)
(309)
(306)
(319)
(311)
(300)
(299)
(287)
(295)
(299)
(312)
(310)
(313)
(296)
(323)
(324)
(316)
(288)
(293)
(284)
(278)
(295)
(293)
(286)
(283)
(248)
(250)
(242)
(238)
(237)
(199)
(235)
(250)
(263)
(285)
(257)
(240)
(262)
(226)
(214)
(211)
(286)
(291)
(239)
(322)
(713)
(822)
(873)
(827)
(442)
(533)
(555)
(508)
(185)
(306)
(307)
(290)
(280)
(268)
(231)
(257)
(189)
(75)
(262)
(253)
(266)
(278)
(220)
(168)
(238)
(219)
(215)
(200)
(344)
(242)
(270)
(314)
(208)
(290)
(307)
(299)
(34)
(291)
(271)
(256)
Non-Reccuring Items
(33)
15
15
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(77)
0
0
0
(4)
0
(5)
0
(40)
(33)
(29)
0
(9)
(27)
(32)
0
0
0
0
0
(93)
0
0
0
(61)
(100)
(84)
(120)
(42)
(96)
(242)
(310)
(402)
(384)
(332)
(269)
32
(401)
(375)
(372)
(181)
(63)
(24)
48
25
11
(41)
(93)
(123)
(111)
(60)
0
(29)
0
0
0
(27)
0
0
0
(11)
0
0
0
(39)
(147)
(156)
(168)
(191)
(49)
(48)
(44)
Total Other Income
(24)
0
11
18
27
14
6
5
(3)
(5)
(4)
(15)
(7)
(23)
(14)
(16)
(25)
(2)
(2)
6
4
10
6
7
(26)
(15)
(23)
(14)
(34)
(3)
14
(8)
(22)
(21)
(23)
(12)
1
(1)
(9)
(19)
(6)
3
11
30
16
0
(12)
(18)
(6)
20
27
23
9
(24)
(72)
(78)
(103)
(77)
(27)
(17)
(143)
17
76
189
536
508
514
527
(106)
(107)
(131)
(111)
173
181
166
86
92
132
188
117
425
441
415
470
(253)
(268)
(292)
(370)
(263)
(145)
(148)
(103)
(13)
60
36
23
Pre-Tax Income
793
N/A
879
+11%
971
+10%
1 048
+8%
1 144
+9%
1 157
+1%
1 198
+4%
1 229
+3%
1 170
-5%
1 254
+7%
1 293
+3%
1 319
+2%
1 366
+4%
1 400
+2%
1 430
+2%
1 445
+1%
1 425
-1%
1 454
+2%
1 455
+0%
1 476
+1%
1 471
0%
1 491
+1%
1 545
+4%
1 547
+0%
1 546
0%
1 576
+2%
1 579
+0%
1 637
+4%
1 631
0%
1 641
+1%
1 690
+3%
1 708
+1%
1 684
-1%
1 795
+7%
1 730
-4%
1 718
-1%
660
-62%
1 674
+154%
1 734
+4%
1 737
+0%
1 184
-32%
1 186
+0%
1 134
-4%
1 101
-3%
1 325
+20%
1 313
-1%
1 380
+5%
1 382
+0%
2 606
+89%
2 742
+5%
2 658
-3%
2 518
-5%
825
-67%
557
-32%
445
-20%
405
-9%
773
+91%
690
-11%
767
+11%
850
+11%
934
+10%
1 013
+8%
1 013
N/A
1 044
+3%
1 657
+59%
1 861
+12%
1 947
+5%
2 015
+3%
1 329
-34%
1 177
-11%
1 073
-9%
960
-11%
1 305
+36%
1 392
+7%
1 492
+7%
1 569
+5%
1 601
+2%
1 637
+2%
1 702
+4%
1 676
-2%
1 966
+17%
2 019
+3%
1 908
-5%
1 899
0%
1 197
-37%
1 048
-12%
1 090
+4%
1 082
-1%
1 040
-4%
1 007
-3%
987
-2%
1 014
+3%
1 654
+63%
1 679
+2%
1 620
-4%
1 618
0%
Net Income
Tax Provision
(318)
(337)
(370)
(393)
(423)
(425)
(436)
(439)
(382)
(411)
(416)
(426)
(475)
(474)
(483)
(470)
(445)
(454)
(447)
(462)
(467)
(440)
(459)
(438)
(444)
(479)
(471)
(493)
(485)
(491)
(499)
(498)
(476)
(489)
(476)
(487)
(510)
(486)
(505)
(493)
(320)
(336)
(302)
(302)
(363)
(352)
(389)
(382)
(792)
(833)
(805)
(767)
(186)
(97)
(60)
(40)
(159)
(130)
(151)
(147)
(235)
(229)
(225)
(264)
(402)
(426)
(394)
(362)
(192)
(197)
(201)
(223)
(321)
(343)
(378)
(320)
(291)
(306)
(341)
(400)
(474)
(477)
(430)
(412)
(244)
(218)
(225)
(255)
(258)
(254)
(247)
(177)
(304)
(295)
(281)
(336)
Income from Continuing Operations
475
542
601
655
721
732
762
790
787
843
877
892
891
926
947
974
980
1 000
1 007
1 014
1 004
1 051
1 086
1 109
1 102
1 097
1 108
1 144
1 146
1 150
1 191
1 210
1 208
1 306
1 254
1 231
150
1 188
1 229
1 244
864
850
832
799
962
961
991
1 000
1 814
1 909
1 853
1 751
639
460
385
365
614
560
616
703
699
784
788
780
1 255
1 435
1 553
1 653
1 137
980
872
737
984
1 049
1 114
1 249
1 310
1 331
1 361
1 276
1 492
1 542
1 478
1 487
953
830
865
827
782
753
740
837
1 350
1 384
1 339
1 282
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
2
4
5
5
4
3
3
3
7
7
7
6
2
1
0
0
0
0
0
0
(1)
(1)
(1)
(2)
(1)
(1)
0
1
0
0
(1)
(1)
(1)
0
(1)
(1)
0
0
(3)
(6)
(8)
(11)
(14)
(12)
(17)
(17)
(14)
(17)
(13)
(13)
(15)
(9)
(7)
(6)
(1)
(5)
(2)
(4)
(9)
(8)
(13)
(13)
(11)
(13)
(13)
(13)
(14)
(16)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
(4)
(5)
(6)
(6)
(7)
(6)
(6)
(6)
(4)
(4)
0
2
4
4
1
2
1
5
7
5
203
198
196
194
(5)
(5)
(7)
(7)
(10)
(9)
(14)
(14)
(13)
(7)
3
6
11
9
9
10
11
7
6
4
2
5
6
9
10
11
Net Income (Common)
474
N/A
542
+14%
601
+11%
655
+9%
721
+10%
732
+2%
762
+4%
790
+4%
787
0%
843
+7%
877
+4%
892
+2%
891
0%
926
+4%
947
+2%
974
+3%
980
+1%
1 000
+2%
1 007
+1%
1 014
+1%
1 004
-1%
1 051
+5%
1 086
+3%
1 109
+2%
1 103
-1%
1 097
-1%
1 108
+1%
1 145
+3%
1 148
+0%
1 154
+1%
1 196
+4%
1 215
+2%
1 212
0%
1 309
+8%
1 257
-4%
1 234
-2%
157
-87%
1 195
+661%
1 236
+3%
1 250
+1%
866
-31%
851
-2%
832
-2%
798
-4%
961
+20%
959
0%
987
+3%
995
+1%
1 807
+82%
1 902
+5%
1 845
-3%
1 743
-6%
632
-64%
453
-28%
381
-16%
362
-5%
614
+70%
562
-8%
619
+10%
706
+14%
699
-1%
785
+12%
788
+0%
784
-1%
1 254
+60%
1 432
+14%
1 745
+22%
1 837
+5%
1 336
-27%
1 174
-12%
864
-26%
731
-15%
960
+31%
1 025
+7%
1 090
+6%
1 191
+9%
1 251
+5%
1 272
+2%
1 301
+2%
1 260
-3%
1 488
+18%
1 542
+4%
1 488
-4%
1 491
+0%
960
-36%
836
-13%
867
+4%
826
-5%
951
+15%
920
-3%
907
-1%
1 005
+11%
1 343
+34%
1 380
+3%
1 335
-3%
1 277
-4%
EPS (Diluted)
1.17
N/A
1.33
+14%
1.47
+11%
1.59
+8%
1.75
+10%
1.78
+2%
1.86
+4%
1.93
+4%
1.92
-1%
2.05
+7%
2.12
+3%
2.15
+1%
2.14
0%
2.22
+4%
2.27
+2%
2.34
+3%
2.36
+1%
2.48
+5%
2.53
+2%
2.52
0%
2.51
0%
2.62
+4%
2.7
+3%
2.78
+3%
2.76
-1%
2.82
+2%
2.9
+3%
2.98
+3%
2.98
N/A
3.02
+1%
3.12
+3%
3.14
+1%
3.16
+1%
3.41
+8%
3.28
-4%
3.28
N/A
0.42
-87%
3.24
+671%
3.37
+4%
3.58
+6%
2.38
-34%
2.39
+0%
2.31
-3%
2.23
-3%
2.67
+20%
2.62
-2%
2.68
+2%
2.73
+2%
4.95
+81%
5.25
+6%
5.08
-3%
4.84
-5%
1.76
-64%
1.26
-28%
1.06
-16%
1.02
-4%
1.72
+69%
1.58
-8%
1.74
+10%
1.98
+14%
1.97
-1%
2.21
+12%
2.22
+0%
2.25
+1%
3.58
+59%
4.13
+15%
5.01
+21%
5.26
+5%
3.83
-27%
3.42
-11%
2.53
-26%
2.13
-16%
2.8
+31%
2.97
+6%
3.15
+6%
3.44
+9%
3.62
+5%
3.69
+2%
3.79
+3%
3.67
-3%
4.33
+18%
4.49
+4%
4.35
-3%
4.33
0%
2.79
-36%
2.43
-13%
2.51
+3%
2.39
-5%
2.75
+15%
2.67
-3%
2.62
-2%
2.89
+10%
3.88
+34%
3.95
+2%
3.81
-4%
3.66
-4%

See Also

Summary
KEL intrinsic value, competitors valuation, and company profile.
DCF Valuation
KEL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KEL stock valuation using valuation multiples.
Wall Street Estimates
KEL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KEL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 312,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.