Lippo Karawaci Tbk PT
XMUN:LK4B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Lippo Karawaci Tbk PT
XMUN:LK4B
|
ID |
|
F
|
Friwo AG
F:CEA
|
DE |
|
I
|
Interactive Brokers Group Inc
SWB:KY6
|
US |
|
China Shenhua Energy Co Ltd
OTC:CUAEF
|
CN |
|
Energy of Minas Gerais Co
BMV:CIGN
|
BR |
|
S
|
Stagwell Inc
F:6IY
|
US |
|
Yamaha Motor Co Ltd
OTC:YAMHF
|
JP |
|
MVB Financial Corp
NASDAQ:MVBF
|
US |
|
Konami Holdings Corp
OTC:KNAMF
|
JP |
|
Farmmi Inc
NASDAQ:FAMI
|
CN |
|
B
|
Banco Bradesco SA
SWB:BREC
|
BR |
|
UOB-Kay Hian Holdings Ltd
SGX:U10
|
SG |
|
A
|
Amazon.com Inc
XHAM:AMZ
|
US |
|
A
|
Anugerah Spareparts Sejahtera PT Tbk
IDX:AEGS
|
ID |
|
Bonduelle SA
PAR:BON
|
FR |
|
Minera Alamos Inc
TSX:MAI
|
CA |
|
W
|
Williams-Sonoma Inc
F:WM1
|
US |
|
L
|
Lithium Chile Inc
SWB:KC3
|
CA |
|
E-World Co Ltd
KRX:084680
|
KR |
|
Airtasker Ltd
ASX:ART
|
AU |
|
Blumetric Environmental Inc
XTSX:BLM
|
CA |
Discount Rate
LK4B Cost of Equity
Discount Rate
LK4B's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 10.95%. The Beta, indicating the stock's volatility relative to the market, is 0.77, while the current Risk-Free Rate, based on government bond yields, is 7.64%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
LK4B WACC
Discount Rate
LK4B's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 11.38%. This includes the cost of equity at 10.95%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 11.52%, reflecting the interest rate on LK4B's debt adjusted for tax benefits. The weight of debt in the capital structure is 76.14%.
What is LK4B's discount rate?
LK4B's current Cost of Equity is 10.95%, while its WACC stands at 11.38%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for LK4B calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
LK4B
How is WACC for LK4B calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
LK4B