Mevis Medical Solutions AG
XMUN:M3V
Balance Sheet
Balance Sheet Decomposition
Mevis Medical Solutions AG
Mevis Medical Solutions AG
Balance Sheet
Mevis Medical Solutions AG
| Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
24
|
30
|
3
|
3
|
4
|
8
|
9
|
8
|
7
|
|
| Cash |
24
|
30
|
3
|
3
|
4
|
8
|
9
|
8
|
7
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
4
|
4
|
4
|
7
|
3
|
5
|
3
|
3
|
|
| Accounts Receivables |
2
|
4
|
3
|
2
|
3
|
2
|
4
|
3
|
2
|
|
| Other Receivables |
0
|
0
|
1
|
2
|
4
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
27
|
33
|
7
|
7
|
11
|
11
|
15
|
11
|
10
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Intangible Assets |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
2
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
|
| Long-Term Investments |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
43
N/A
|
49
+14%
|
24
-51%
|
24
0%
|
28
+16%
|
28
-1%
|
31
+13%
|
28
-10%
|
26
-6%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
4
|
5
|
3
|
4
|
7
|
6
|
9
|
7
|
6
|
|
| Total Current Liabilities |
10
|
16
|
3
|
4
|
8
|
7
|
10
|
7
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
3
|
2
|
2
|
3
|
4
|
3
|
2
|
|
| Total Liabilities |
10
N/A
|
17
+64%
|
6
-63%
|
6
-1%
|
10
+64%
|
10
-3%
|
13
+38%
|
10
-24%
|
9
-15%
|
|
| Equity | ||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
23
|
23
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Additional Paid In Capital |
8
|
7
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
33
N/A
|
33
-1%
|
18
-45%
|
18
N/A
|
18
N/A
|
18
N/A
|
18
N/A
|
18
N/A
|
18
N/A
|
|
| Total Liabilities & Equity |
43
N/A
|
49
+14%
|
24
-51%
|
24
0%
|
28
+16%
|
28
-1%
|
31
+13%
|
28
-10%
|
26
-6%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|