Balance Sheet

Assets

-1%

+388%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	58	696	681	749	353	396	472	1 210	1 526	835	760	1 542	2 497	1 481	2 392	2 779	1 917	2 866	4 108	6 497	1 286	1 290	1 666	1 745
Cash Equivalents	58	696	681	749	353	396	472	1 210	1 526	835	760	1 542	2 497	1 481	2 392	2 779	1 917	2 866	4 108	6 497	1 286	1 290	1 666	1 745
Short-Term Investments	0	0	0	0	0	0	0	25	22	29	1	18	3	6	8	12	18	28	9	11	14	26	20	56
Total Receivables	992	956	1 002	1 114	1 237	1 189	1 061	970	973	702	954	949	932	991	1 122	1 319	1 449	1 577	1 593	1 650	2 494	2 826	2 867	3 441
Accounts Receivables	992	956	1 002	1 114	1 237	1 189	1 061	970	973	702	954	949	932	991	1 122	1 319	1 449	1 577	1 593	1 650	2 494	2 826	2 867	3 441
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	361	301	328	335	322	351	370	301	275	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets	264	303	415	393	345	408	401	431	579	2 746	2 184	432	530	818	149	214	203	241	278	652	1 873	1 001	906	1 054
Total Current Assets	1 674	2 256	2 426	2 591	2 258	2 344	2 303	2 936	3 375	4 312	3 899	2 941	3 962	3 296	3 671	4 324	3 587	4 712	5 988	8 810	5 667	5 143	5 459	6 296
PP&E Net	431	467	513	527	542	661	621	580	522	373	368	249	206	270	271	275	270	996	778	667	720	637	678	691
PP&E Gross	431	467	513	527	542	661	621	580	522	373	368	249	206	270	271	275	270	996	778	667	720	637	678	691
Accumulated Depreciation	640	664	683	773	855	953	953	991	1 009	791	772	609	563	585	537	554	596	622	587	620	859	794	823	861
Intangible Assets	1 046	897	876	1 152	1 161	1 212	1 144	1 000	981	427	1 081	1 033	1 004	1 522	1 506	1 388	1 524	1 424	1 352	1 285	18 306	17 398	16 556	16 271
Goodwill	1 295	1 240	1 505	1 655	1 671	1 698	1 703	1 691	1 887	1 104	1 438	1 409	1 387	2 882	2 949	2 989	3 535	3 575	3 735	3 506	34 545	34 850	34 917	36 475
Long-Term Investments	119	0	0	0	229	276	53	0	0	0	0	0	0	0	0	0	0	0	0	0	1 752	1 787	1 774	603
Other Long-Term Assets	466	504	520	472	181	201	256	269	282	404	266	429	214	213	272	449	525	641	684	758	794	774	837	864
Other Assets	1 295	1 240	1 505	1 655	1 671	1 698	1 703	1 691	1 887	1 104	1 438	1 409	1 387	2 882	2 949	2 989	3 535	3 575	3 735	3 506	34 545	34 850	34 917	36 475
Total Assets	5 032 N/A	5 365 +7%	5 841 +9%	6 396 +9%	6 043 -6%	6 391 +6%	6 080 -5%	6 475 +6%	7 047 +9%	6 620 -6%	7 052 +7%	6 061 -14%	6 773 +12%	8 183 +21%	8 669 +6%	9 425 +9%	9 441 +0%	11 348 +20%	12 537 +10%	15 026 +20%	61 784 +311%	60 589 -2%	60 221 -1%	61 200 +2%
Liabilities
Accounts Payable	303	306	318	336	372	388	337	302	392	223	249	210	191	206	183	195	211	190	233	205	450	557	553	610
Accrued Liabilities	437	473	515	615	657	709	532	565	612	415	453	423	2 019	504	465	579	354	558	651	703	871	1 011	1 182	1 112
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	119	26	5	3	2	0	70	0	0	400	457	0	0	143	0	399	0	0	0	0	226	47	4	718
Other Current Liabilities	915	1 189	1 109	1 271	1 436	1 561	1 591	1 585	1 677	2 331	2 508	1 739	1 710	2 055	1 963	2 041	2 065	2 345	2 703	2 907	4 452	4 510	4 653	5 197
Total Current Liabilities	1 775	1 994	1 947	2 225	2 468	2 658	2 531	2 452	2 681	3 369	3 667	2 372	3 920	2 908	2 611	3 214	2 630	3 093	3 587	3 815	5 999	6 125	6 392	7 637
Long-Term Debt	459	0	1	0	0	1 197	1 198	1 198	1 198	798	799	799	795	3 468	3 564	3 170	3 662	3 948	4 110	4 114	10 730	11 412	11 394	12 370
Deferred Income Tax	200	171	232	318	151	155	3	0	0	0	0	206	40	23	0	0	0	0	0	0	4 065	3 690	3 397	3 262
Minority Interest	0	0	0	0	0	0	71	82	81	76	883	853	861	969	1 131	1 407	1 676	2 325	2 843	3 504	3 356	3 900	4 349	5 025
Other Liabilities	432	642	677	739	744	774	996	896	876	869	936	530	669	621	713	923	845	1 503	1 488	1 561	1 246	1 262	1 530	1 779
Total Liabilities	2 866 N/A	2 808 -2%	2 857 +2%	3 283 +15%	3 363 +2%	4 785 +42%	4 798 +0%	4 628 -4%	4 836 +4%	5 112 +6%	6 285 +23%	4 760 -24%	6 285 +32%	7 989 +27%	8 019 +0%	8 714 +9%	8 813 +1%	10 869 +23%	12 028 +11%	12 994 +8%	25 396 +95%	26 389 +4%	27 062 +3%	30 073 +11%
Equity
Common Stock	206	206	206	412	412	412	412	412	412	412	412	412	412	412	412	412	294	294	294	294	415	415	415	415
Retained Earnings	2 672	3 153	3 681	4 199	4 821	5 552	6 071	6 523	7 057	7 667	6 525	7 384	6 946	7 636	9 210	10 025	11 284	12 205	13 367	15 017	17 784	18 728	20 977	23 666
Additional Paid In Capital	79	87	114	1	115	169	55	5	67	94	492	447	493	475	502	525	833	903	946	1 031	44 422	44 231	44 321	44 117
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	8	4	2	14	0	0	0	0	0
Treasury Stock	669	801	964	1 402	2 553	4 513	4 811	4 749	4 958	6 240	6 145	6 746	6 849	7 729	8 701	9 602	11 041	12 299	13 461	13 469	25 347	28 411	31 671	36 374
Other Equity	122	87	52	97	115	13	444	343	367	425	517	196	514	599	775	641	746	626	651	841	886	763	883	697
Total Equity	2 166 N/A	2 557 +18%	2 985 +17%	3 113 +4%	2 680 -14%	1 607 -40%	1 282 -20%	1 847 +44%	2 211 +20%	1 508 -32%	767 -49%	1 301 +70%	488 -62%	194 -60%	650 +235%	711 +9%	628 -12%	479 -24%	509 +6%	2 032 +299%	36 388 +1 691%	34 200 -6%	33 159 -3%	31 127 -6%
Total Liabilities & Equity	5 032 N/A	5 365 +7%	5 841 +9%	6 396 +9%	6 043 -6%	6 391 +6%	6 080 -5%	6 475 +6%	7 047 +9%	6 620 -6%	7 052 +7%	6 061 -14%	6 773 +12%	8 183 +21%	8 669 +6%	9 425 +9%	9 441 +0%	11 348 +20%	12 537 +10%	15 026 +20%	61 784 +311%	60 589 -2%	60 221 -1%	61 200 +2%
Shares Outstanding
Common Shares Outstanding	384	381	380	373	354	322	314	315	308	276	279	271	272	266	259	254	249	244	241	241	329	322	315	306

Income Statement Balance Sheet Cash Flow Statement

S&P Global Inc
XMUN:MHL

Balance Sheet

Balance Sheet Decomposition
S&P Global Inc

Balance Sheet
S&P Global Inc

See Also

Company

Help

Tools

Stocks

S&P Global Inc XMUN:MHL

Balance Sheet

Balance Sheet Decomposition S&P Global Inc

Balance Sheet S&P Global Inc

See Also

Company

Help

Tools

Stocks

S&P Global Inc
XMUN:MHL

Balance Sheet Decomposition
S&P Global Inc

Balance Sheet
S&P Global Inc