DCF Value

The DCF Value for Nine Dragons Paper (Holdings) Ltd (N3Y) under the Base Case is 1.8007 EUR. Compared with the current market price of 0.5225 EUR, the stock appears Undervalued by 71% .

Key assumptions
N3Y DCF Value
Base Case
€1.8007
Undervaluation 71%
DCF Value
Price €0.5225
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time