Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Novo Nordisk A/S
XMUN:NOV

Watchlist Manager
Novo Nordisk A/S Logo
Novo Nordisk A/S
XMUN:NOV
Watchlist
Price: 50.32 EUR 1.7% Market Closed
Market Cap: €170.4B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+89%
5Y
+148%
10Y
+205%
Operating Income
+
3Y
+86%
5Y
+142%
10Y
+194%
Net Income
+
3Y
+96%
5Y
+150%
10Y
+213%

Earnings Waterfall
Novo Nordisk A/S

Income Statement
Novo Nordisk A/S

Rotate your device to view
Income Statement
Currency: DKK
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
105
0
0
0
110
0
0
0
184
0
0
0
107
0
0
0
254
0
0
0
296
0
0
0
324
0
0
0
246
0
0
0
384
0
0
0
500
0
0
0
275
0
0
0
58
0
0
0
55
0
0
0
39
0
0
0
67
0
0
0
65
0
0
0
90
0
0
0
85
0
0
0
328
0
0
0
390
0
0
0
289
0
0
0
378
0
0
0
542
0
0
0
1 640
0
0
0
Revenue
23 776
N/A
23 907
+1%
24 459
+2%
24 939
+2%
24 866
0%
25 441
+2%
25 365
0%
25 575
+1%
26 158
+2%
26 617
+2%
27 304
+3%
28 057
+3%
29 031
+3%
29 774
+3%
30 893
+4%
32 278
+4%
33 760
+5%
35 448
+5%
36 892
+4%
37 682
+2%
38 743
+3%
39 615
+2%
40 451
+2%
41 372
+2%
41 831
+1%
42 627
+2%
43 174
+1%
43 916
+2%
45 553
+4%
47 437
+4%
49 328
+4%
50 599
+3%
51 078
+1%
52 254
+2%
54 647
+5%
57 714
+6%
60 776
+5%
62 795
+3%
63 402
+1%
64 350
+1%
66 346
+3%
68 404
+3%
71 871
+5%
75 184
+5%
78 026
+4%
80 258
+3%
82 170
+2%
82 836
+1%
83 572
+1%
83 932
+0%
84 181
+0%
85 919
+2%
88 806
+3%
93 663
+5%
99 093
+6%
103 636
+5%
107 927
+4%
109 939
+2%
110 339
+0%
111 084
+1%
111 780
+1%
113 020
+1%
114 199
+1%
113 276
-1%
111 696
-1%
110 174
-1%
108 943
-1%
110 091
+1%
111 831
+2%
114 192
+2%
116 821
+2%
119 336
+2%
122 021
+2%
126 605
+4%
126 575
0%
127 225
+1%
126 946
0%
126 875
0%
129 910
+2%
134 605
+4%
140 800
+5%
149 027
+6%
157 251
+6%
167 195
+6%
176 954
+6%
188 290
+6%
201 325
+7%
214 490
+7%
232 261
+8%
244 243
+5%
258 003
+6%
270 583
+5%
290 403
+7%
303 141
+4%
311 938
+3%
315 603
+1%
Gross Profit
Cost of Revenue
(5 979)
(6 082)
(6 211)
(6 311)
(6 598)
(6 857)
(6 974)
(7 092)
(7 409)
(7 597)
(7 742)
(8 024)
(8 050)
(8 281)
(8 546)
(8 814)
(9 177)
(9 507)
(9 549)
(9 528)
(9 585)
(9 490)
(9 596)
(9 773)
(9 793)
(9 886)
(10 082)
(10 174)
(10 109)
(10 204)
(10 260)
(10 339)
(10 438)
(10 620)
(10 979)
(11 230)
(11 680)
(12 107)
(12 237)
(12 552)
(12 589)
(12 875)
(13 200)
(13 434)
(13 465)
(13 671)
(13 853)
(13 893)
(14 140)
(13 997)
(14 062)
(13 963)
(14 562)
(14 970)
(15 158)
(15 579)
(16 188)
(16 548)
(16 734)
(16 873)
(17 183)
(17 200)
(17 564)
(17 850)
(17 632)
(17 578)
(17 521)
(17 664)
(17 617)
(18 152)
(18 649)
(19 309)
(19 559)
(20 742)
(20 665)
(20 745)
(20 932)
(21 357)
(22 132)
(23 036)
(23 658)
(24 764)
(25 286)
(26 427)
(28 448)
(29 713)
(31 500)
(34 013)
(35 765)
(37 499)
(39 917)
(41 512)
(43 560)
(47 496)
(50 068)
(56 664)
Gross Profit
17 797
N/A
17 825
+0%
18 248
+2%
18 628
+2%
18 268
-2%
18 584
+2%
18 391
-1%
18 483
+1%
18 749
+1%
19 020
+1%
19 562
+3%
20 033
+2%
20 981
+5%
21 493
+2%
22 347
+4%
23 464
+5%
24 583
+5%
25 941
+6%
27 343
+5%
28 154
+3%
29 158
+4%
30 125
+3%
30 855
+2%
31 599
+2%
32 038
+1%
32 741
+2%
33 092
+1%
33 742
+2%
35 444
+5%
37 233
+5%
39 068
+5%
40 260
+3%
40 640
+1%
41 634
+2%
43 668
+5%
46 484
+6%
49 096
+6%
50 688
+3%
51 165
+1%
51 798
+1%
53 757
+4%
55 529
+3%
58 671
+6%
61 750
+5%
64 561
+5%
66 587
+3%
68 317
+3%
68 943
+1%
69 432
+1%
69 935
+1%
70 119
+0%
71 956
+3%
74 244
+3%
78 693
+6%
83 935
+7%
88 057
+5%
91 739
+4%
93 391
+2%
93 605
+0%
94 211
+1%
94 597
+0%
95 820
+1%
96 635
+1%
95 426
-1%
94 064
-1%
92 596
-2%
91 422
-1%
92 427
+1%
94 214
+2%
96 040
+2%
98 172
+2%
100 027
+2%
102 462
+2%
105 863
+3%
105 910
+0%
106 480
+1%
106 014
0%
105 518
0%
107 778
+2%
111 569
+4%
117 142
+5%
124 263
+6%
131 965
+6%
140 768
+7%
148 506
+5%
158 577
+7%
169 825
+7%
180 477
+6%
196 496
+9%
206 744
+5%
218 086
+5%
229 071
+5%
246 843
+8%
255 645
+4%
261 870
+2%
258 939
-1%
Operating Income
Operating Expenses
(12 183)
(12 319)
(12 518)
(12 770)
(12 341)
(12 510)
(12 258)
(12 182)
(12 327)
(12 505)
(12 827)
(13 234)
(14 001)
(14 491)
(14 889)
(15 444)
(16 495)
(17 485)
(18 599)
(19 220)
(20 039)
(20 559)
(21 111)
(21 676)
(23 096)
(23 297)
(23 609)
(23 616)
(23 071)
(23 879)
(24 470)
(25 172)
(25 707)
(26 129)
(27 212)
(28 718)
(30 205)
(30 761)
(31 014)
(31 161)
(31 383)
(32 188)
(32 942)
(33 767)
(35 087)
(35 936)
(36 734)
(37 232)
(37 795)
(37 971)
(38 007)
(39 267)
(39 113)
(40 753)
(42 246)
(42 957)
(44 780)
(45 944)
(46 143)
(46 309)
(45 623)
(46 207)
(46 133)
(45 300)
(44 785)
(44 793)
(44 679)
(45 915)
(46 972)
(47 001)
(47 885)
(48 634)
(48 779)
(51 317)
(50 978)
(51 659)
(51 411)
(52 712)
(54 031)
(55 381)
(57 784)
(61 454)
(65 544)
(69 412)
(72 837)
(77 908)
(83 659)
(87 582)
(91 798)
(97 331)
(100 927)
(110 703)
(107 942)
(120 361)
(119 071)
(126 280)
Selling, General & Administrative
(9 080)
(9 226)
(9 413)
(9 441)
(9 147)
(9 073)
(8 934)
(9 008)
(9 308)
(9 444)
(9 597)
(9 773)
(10 224)
(10 483)
(10 798)
(11 204)
(11 813)
(12 499)
(13 169)
(13 526)
(13 995)
(14 349)
(14 646)
(14 958)
(14 879)
(14 819)
(14 919)
(15 091)
(15 501)
(16 422)
(17 148)
(17 528)
(22 584)
(18 356)
(18 935)
(20 099)
(26 178)
(21 581)
(21 883)
(22 063)
(27 586)
(22 859)
(23 430)
(23 983)
(30 686)
(25 561)
(26 228)
(26 514)
(28 436)
(26 448)
(26 153)
(26 571)
(28 344)
(27 870)
(29 578)
(30 712)
(32 691)
(32 817)
(32 495)
(32 467)
(32 630)
(32 390)
(32 268)
(31 786)
(32 384)
(31 739)
(32 062)
(32 729)
(33 656)
(33 855)
(34 346)
(35 056)
(35 301)
(36 490)
(36 283)
(36 693)
(36 108)
(37 557)
(38 237)
(39 200)
(40 409)
(43 023)
(45 949)
(48 415)
(49 932)
(53 014)
(56 597)
(58 063)
(60 767)
(62 528)
(63 205)
(65 722)
(66 546)
(69 076)
(71 834)
(73 122)
Research & Development
(3 970)
(4 066)
(4 109)
(4 219)
(3 952)
(3 939)
(3 885)
(3 834)
(4 055)
(4 158)
(4 172)
(4 246)
(4 352)
(4 418)
(4 632)
(4 777)
(5 085)
(5 398)
(5 699)
(5 957)
(6 316)
(6 544)
(6 800)
(7 035)
(7 213)
(7 204)
(7 275)
(7 080)
(7 531)
(7 537)
(7 561)
(7 916)
(4 118)
(8 251)
(8 836)
(9 254)
(5 445)
(9 761)
(9 650)
(9 611)
(5 015)
(9 845)
(10 085)
(10 439)
(6 136)
(11 047)
(11 199)
(11 377)
(11 267)
(12 244)
(12 604)
(13 463)
(12 846)
(13 844)
(13 804)
(13 439)
(12 936)
(13 662)
(13 958)
(14 127)
(13 643)
(14 548)
(14 631)
(14 501)
(13 278)
(14 046)
(13 928)
(14 244)
(13 568)
(14 162)
(14 423)
(14 380)
(13 477)
(15 319)
(15 053)
(15 363)
(13 713)
(15 629)
(16 282)
(16 623)
(16 292)
(19 034)
(20 213)
(21 594)
(21 761)
(25 569)
(27 573)
(30 068)
(29 373)
(34 321)
(37 660)
(39 020)
(38 021)
(44 064)
(45 288)
(51 193)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(700)
0
0
0
(635)
0
0
0
(857)
0
0
0
(703)
0
0
0
(574)
0
0
0
(550)
0
0
0
(484)
0
0
0
(513)
0
0
0
(586)
0
0
0
(1 289)
0
0
0
(856)
0
0
0
(2 178)
0
0
0
(1 631)
0
0
0
(2 478)
0
0
0
(2 339)
0
0
0
(3 346)
0
0
0
Other Operating Expenses
867
973
1 004
890
758
502
561
660
1 036
1 097
942
785
575
410
541
537
403
412
269
263
272
334
335
317
(1 004)
(1 274)
(1 415)
(1 445)
(39)
80
239
272
1 695
478
559
635
2 053
581
519
513
2 075
516
573
655
2 438
672
693
659
2 482
721
750
767
2 627
961
1 136
1 194
1 331
535
310
285
1 163
731
766
987
1 463
992
1 311
1 058
1 541
1 016
884
802
855
492
358
397
588
474
488
442
548
603
618
597
1 334
675
511
549
681
(482)
(62)
(5 961)
(29)
(7 221)
(1 949)
(1 965)
Operating Income
5 614
N/A
5 506
-2%
5 730
+4%
5 858
+2%
5 927
+1%
6 074
+2%
6 133
+1%
6 301
+3%
6 422
+2%
6 515
+1%
6 735
+3%
6 799
+1%
6 980
+3%
7 002
+0%
7 458
+7%
8 020
+8%
8 088
+1%
8 456
+5%
8 744
+3%
8 934
+2%
9 119
+2%
9 566
+5%
9 744
+2%
9 923
+2%
8 942
-10%
9 444
+6%
9 483
+0%
10 126
+7%
12 373
+22%
13 354
+8%
14 598
+9%
15 088
+3%
14 933
-1%
15 505
+4%
16 456
+6%
17 766
+8%
18 891
+6%
19 927
+5%
20 151
+1%
20 637
+2%
22 374
+8%
23 341
+4%
25 729
+10%
27 983
+9%
29 474
+5%
30 651
+4%
31 583
+3%
31 711
+0%
31 637
0%
31 964
+1%
32 112
+0%
32 689
+2%
35 131
+7%
37 940
+8%
41 689
+10%
45 100
+8%
46 959
+4%
47 447
+1%
47 462
+0%
47 902
+1%
48 974
+2%
49 613
+1%
50 502
+2%
50 126
-1%
49 279
-2%
47 803
-3%
46 743
-2%
46 512
0%
47 242
+2%
49 039
+4%
50 287
+3%
51 393
+2%
53 683
+4%
54 546
+2%
54 932
+1%
54 821
0%
54 603
0%
52 806
-3%
53 747
+2%
56 188
+5%
59 358
+6%
62 809
+6%
66 421
+6%
71 356
+7%
75 669
+6%
80 669
+7%
86 166
+7%
92 895
+8%
104 698
+13%
109 413
+5%
117 159
+7%
118 368
+1%
138 901
+17%
135 284
-3%
142 799
+6%
132 659
-7%
Pre-Tax Income
Interest Income Expense
425
0
0
0
445
635
922
949
1 010
807
540
598
532
666
648
667
543
(281)
(421)
(493)
375
243
1 968
2 111
2 152
2 021
839
846
374
(22)
(633)
(1 022)
(136)
(705)
(932)
(1 193)
847
(668)
(132)
182
(248)
(649)
(1 462)
(1 813)
(360)
(1 128)
(322)
490
1 127
1 107
1 267
845
(285)
(2 036)
(4 226)
(5 955)
(5 880)
(4 945)
(2 906)
(1 181)
(549)
(764)
(1 612)
(1 075)
(219)
1 360
2 397
1 304
439
(1 811)
(3 412)
(3 549)
(3 757)
(4 194)
(3 309)
(2 614)
(846)
1 241
1 801
1 781
558
(1 748)
(3 482)
(5 497)
(5 566)
(4 789)
(2 827)
475
2 297
2 442
1 474
886
(859)
(2 978)
(2 020)
(747)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(144)
0
0
0
(639)
2 376
2 376
2 376
2 485
449
449
449
(542)
0
0
0
(312)
122
0
0
6
0
0
0
(1 200)
0
0
0
(477)
0
0
0
(714)
0
0
0
(860)
0
0
0
(2 124)
0
(5 700)
0
(10 562)
0
0
0
Total Other Income
(9)
196
274
205
(44)
(17)
(99)
(123)
(56)
0
0
0
(55)
0
0
0
(397)
0
0
0
(330)
0
0
0
(123)
0
0
0
(52)
0
0
0
(809)
0
0
0
(1 452)
0
0
0
(201)
0
0
0
(1 303)
0
0
0
(81)
0
0
0
(111)
0
0
0
(81)
0
0
0
(85)
0
0
0
(68)
0
0
0
(72)
0
0
0
(173)
0
0
0
(150)
0
0
0
(122)
0
0
0
(181)
0
0
0
(197)
0
0
0
(289)
0
0
0
Pre-Tax Income
6 030
N/A
5 702
-5%
6 004
+5%
6 063
+1%
6 328
+4%
6 692
+6%
6 956
+4%
7 127
+2%
7 376
+3%
7 322
-1%
7 275
-1%
7 397
+2%
7 457
+1%
7 668
+3%
8 106
+6%
8 687
+7%
8 234
-5%
8 175
-1%
8 323
+2%
8 441
+1%
9 164
+9%
9 809
+7%
11 712
+19%
12 034
+3%
10 971
-9%
11 465
+5%
10 322
-10%
10 972
+6%
12 695
+16%
13 332
+5%
13 965
+5%
14 066
+1%
13 988
-1%
14 800
+6%
15 524
+5%
16 573
+7%
18 286
+10%
19 259
+5%
20 019
+4%
20 819
+4%
21 925
+5%
22 692
+3%
24 267
+7%
26 170
+8%
27 811
+6%
29 523
+6%
31 261
+6%
32 201
+3%
32 539
+1%
33 071
+2%
33 379
+1%
33 534
+0%
34 096
+2%
38 280
+12%
39 839
+4%
41 521
+4%
43 483
+5%
42 951
-1%
45 005
+5%
47 170
+5%
47 798
+1%
48 849
+2%
48 890
+0%
49 051
+0%
48 680
-1%
49 285
+1%
49 140
0%
47 816
-3%
47 615
0%
47 228
-1%
46 875
-1%
47 844
+2%
48 553
+1%
50 352
+4%
51 623
+3%
52 207
+1%
53 130
+2%
54 047
+2%
55 548
+3%
57 969
+4%
59 080
+2%
61 061
+3%
62 939
+3%
65 859
+5%
69 062
+5%
75 880
+10%
83 339
+10%
93 370
+12%
104 674
+12%
111 855
+7%
112 933
+1%
119 254
+6%
127 191
+7%
132 306
+4%
140 779
+6%
131 912
-6%
Net Income
Tax Provision
(2 165)
(2 034)
(2 126)
(2 132)
(2 212)
(2 327)
(2 400)
(2 445)
(2 543)
(2 509)
(2 478)
(2 502)
(2 444)
(2 476)
(2 502)
(2 557)
(2 370)
(2 332)
(2 421)
(2 517)
(2 712)
(2 859)
(2 853)
(2 765)
(2 449)
(2 472)
(2 510)
(2 680)
(3 050)
(3 168)
(3 281)
(3 291)
(3 220)
(3 407)
(3 574)
(3 793)
(3 883)
(4 107)
(4 281)
(4 465)
(4 828)
(5 004)
(5 367)
(5 804)
(6 379)
(6 773)
(7 123)
(7 315)
(7 355)
(7 411)
(7 459)
(7 529)
(7 615)
(8 381)
(8 591)
(8 390)
(8 623)
(8 512)
(8 941)
(9 686)
(9 873)
(10 223)
(10 281)
(10 475)
(10 550)
(10 560)
(10 023)
(9 432)
(8 987)
(8 906)
(9 301)
(9 113)
(9 602)
(9 949)
(10 190)
(10 670)
(10 992)
(11 183)
(11 186)
(11 786)
(11 323)
(11 717)
(12 400)
(13 034)
(13 537)
(14 751)
(16 100)
(18 058)
(20 991)
(22 579)
(23 035)
(24 533)
(26 203)
(27 691)
(29 711)
(28 139)
Income from Continuing Operations
3 865
3 668
3 878
3 931
4 116
4 365
4 556
4 682
4 833
4 813
4 797
4 895
5 013
5 192
5 604
6 130
5 864
5 843
5 902
5 924
6 452
6 950
8 859
9 269
8 522
8 993
7 812
8 292
9 645
10 164
10 684
10 775
10 768
11 393
11 950
12 780
14 403
15 152
15 738
16 354
17 097
17 688
18 900
20 366
21 432
22 750
24 138
24 886
25 184
25 660
25 920
26 005
26 481
29 899
31 248
33 131
34 860
34 439
36 064
37 484
37 925
38 626
38 609
38 576
38 130
38 725
39 117
38 384
38 628
38 322
37 574
38 731
38 951
40 403
41 433
41 537
42 138
42 864
44 362
46 183
47 757
49 344
50 539
52 825
55 525
61 129
67 239
75 312
83 683
89 276
89 898
94 721
100 988
104 615
111 068
103 773
Income to Minority Interest
0
0
4
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 865
N/A
3 668
-5%
3 882
+6%
3 936
+1%
4 116
+5%
4 365
+6%
4 552
+4%
4 677
+3%
4 833
+3%
4 813
0%
4 797
0%
4 895
+2%
5 013
+2%
5 192
+4%
5 604
+8%
6 130
+9%
5 864
-4%
5 843
0%
5 902
+1%
5 924
+0%
6 452
+9%
6 950
+8%
8 859
+27%
9 269
+5%
8 522
-8%
8 993
+6%
7 812
-13%
8 292
+6%
9 645
+16%
10 164
+5%
10 684
+5%
10 775
+1%
10 768
0%
11 393
+6%
11 950
+5%
12 780
+7%
14 403
+13%
15 152
+5%
15 738
+4%
16 354
+4%
17 097
+5%
17 688
+3%
18 900
+7%
20 366
+8%
21 432
+5%
22 750
+6%
24 138
+6%
24 886
+3%
25 184
+1%
25 660
+2%
25 920
+1%
26 005
+0%
26 481
+2%
29 899
+13%
31 248
+5%
33 131
+6%
34 860
+5%
34 439
-1%
36 064
+5%
37 484
+4%
37 925
+1%
38 626
+2%
38 609
0%
38 576
0%
38 130
-1%
38 725
+2%
39 117
+1%
38 384
-2%
38 628
+1%
38 322
-1%
37 574
-2%
38 731
+3%
38 951
+1%
40 403
+4%
41 433
+3%
41 537
+0%
42 138
+1%
42 864
+2%
44 362
+3%
46 183
+4%
47 757
+3%
49 344
+3%
50 539
+2%
52 825
+5%
55 525
+5%
61 129
+10%
67 239
+10%
75 312
+12%
83 683
+11%
89 276
+7%
89 898
+1%
94 721
+5%
100 988
+7%
104 615
+4%
111 068
+6%
103 773
-7%
EPS (Diluted)
0.56
N/A
0.53
-5%
0.56
+6%
0.56
N/A
0.59
+5%
0.63
+7%
0.66
+5%
0.68
+3%
0.71
+4%
0.7
-1%
0.7
N/A
0.72
+3%
0.74
+3%
0.77
+4%
0.83
+8%
0.92
+11%
0.89
-3%
0.89
N/A
0.91
+2%
0.92
+1%
1
+9%
1.09
+9%
1.39
+28%
1.45
+4%
1.34
-8%
1.42
+6%
1.25
-12%
1.34
+7%
1.55
+16%
1.65
+6%
1.74
+5%
1.79
+3%
1.78
-1%
1.92
+8%
2.01
+5%
2.19
+9%
2.46
+12%
2.61
+6%
2.73
+5%
2.87
+5%
3
+5%
3.15
+5%
3.42
+9%
3.71
+8%
3.88
+5%
4.17
+7%
4.46
+7%
4.63
+4%
4.67
+1%
4.83
+3%
4.91
+2%
4.91
N/A
5.03
+2%
5.74
+14%
6.04
+5%
6.44
+7%
6.76
+5%
6.75
0%
7.09
+5%
7.4
+4%
7.48
+1%
7.72
+3%
7.77
+1%
7.81
+1%
7.69
-2%
7.92
+3%
8.04
+2%
7.93
-1%
7.97
+1%
8
+0%
7.88
-2%
8.16
+4%
8.19
+0%
8.57
+5%
8.85
+3%
8.89
+0%
9
+1%
9.25
+3%
9.61
+4%
10.05
+5%
10.37
+3%
10.8
+4%
11.1
+3%
11.64
+5%
12.22
+5%
13.54
+11%
14.93
+10%
16.77
+12%
18.62
+11%
19.95
+7%
20.13
+1%
21.23
+5%
22.63
+7%
23.52
+4%
24.97
+6%
23.33
-7%

See Also

Summary
NOV intrinsic value, competitors valuation, and company profile.
DCF Valuation
NOV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NOV stock valuation using valuation multiples.
Wall Street Estimates
NOV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NOV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.