NSK Ltd
XMUN:NSK
Balance Sheet
Balance Sheet Decomposition
NSK Ltd
NSK Ltd
Balance Sheet
NSK Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
24 465
|
37 271
|
43 533
|
25 935
|
47 332
|
68 354
|
66 259
|
77 712
|
78 421
|
71 047
|
72 726
|
54 643
|
68 319
|
184 374
|
175 515
|
75 978
|
86 649
|
74 243
|
129 954
|
121 994
|
86 108
|
138 680
|
150 583
|
138 253
|
|
| Cash Equivalents |
24 465
|
37 271
|
43 533
|
25 935
|
47 332
|
68 354
|
66 259
|
77 712
|
78 421
|
71 047
|
72 726
|
54 643
|
68 319
|
184 374
|
175 515
|
75 978
|
86 649
|
74 243
|
129 954
|
121 994
|
86 108
|
138 680
|
150 583
|
138 253
|
|
| Short-Term Investments |
30 737
|
17 565
|
9 385
|
8 596
|
11 261
|
40 339
|
51 600
|
46 300
|
49 438
|
51 387
|
66 067
|
86 272
|
100 181
|
63
|
247
|
74 899
|
45 066
|
55 862
|
7 824
|
56 213
|
53 054
|
23 019
|
111 687
|
118 760
|
|
| Total Receivables |
111 002
|
112 237
|
119 956
|
110 419
|
113 240
|
129 658
|
136 216
|
96 347
|
133 172
|
135 082
|
154 219
|
140 380
|
164 306
|
205 260
|
184 506
|
203 978
|
218 206
|
198 790
|
157 739
|
190 663
|
214 913
|
209 445
|
225 236
|
232 242
|
|
| Accounts Receivables |
111 002
|
112 237
|
119 956
|
110 419
|
113 240
|
129 658
|
136 216
|
96 347
|
133 172
|
135 082
|
154 219
|
140 380
|
164 306
|
189 644
|
174 397
|
192 963
|
208 401
|
187 666
|
147 417
|
179 613
|
202 561
|
201 743
|
195 471
|
185 859
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15 616
|
10 109
|
11 015
|
9 805
|
11 124
|
10 322
|
11 050
|
12 352
|
7 702
|
29 765
|
46 383
|
|
| Inventory |
97 459
|
83 487
|
75 905
|
81 730
|
101 337
|
105 043
|
101 848
|
106 668
|
105 528
|
111 648
|
115 416
|
119 268
|
131 734
|
142 171
|
130 564
|
131 810
|
143 052
|
159 517
|
152 971
|
150 046
|
196 736
|
197 754
|
185 886
|
185 878
|
|
| Other Current Assets |
27 825
|
35 186
|
46 710
|
51 995
|
40 397
|
45 671
|
48 487
|
42 560
|
44 605
|
49 418
|
46 203
|
47 624
|
56 074
|
21 742
|
20 421
|
19 619
|
18 373
|
19 206
|
17 964
|
15 853
|
19 068
|
18 758
|
29 842
|
17 497
|
|
| Total Current Assets |
291 488
|
285 746
|
295 489
|
278 675
|
313 567
|
389 065
|
404 410
|
369 587
|
411 164
|
418 582
|
454 631
|
448 187
|
520 614
|
553 610
|
511 253
|
506 284
|
511 346
|
507 618
|
466 452
|
534 769
|
569 879
|
587 656
|
636 623
|
636 662
|
|
| PP&E Net |
217 564
|
198 634
|
196 810
|
204 604
|
250 229
|
256 870
|
268 054
|
249 720
|
237 750
|
235 905
|
251 644
|
280 089
|
304 169
|
331 286
|
323 116
|
329 183
|
351 875
|
378 333
|
383 978
|
378 677
|
379 042
|
385 613
|
364 947
|
344 906
|
|
| PP&E Gross |
217 564
|
198 634
|
196 810
|
204 604
|
250 229
|
256 870
|
268 054
|
249 720
|
237 750
|
235 905
|
251 644
|
280 089
|
304 169
|
331 286
|
323 116
|
329 183
|
351 875
|
378 333
|
383 978
|
378 677
|
379 042
|
385 613
|
364 947
|
344 906
|
|
| Accumulated Depreciation |
395 254
|
399 855
|
420 033
|
434 778
|
490 622
|
533 612
|
540 342
|
534 208
|
560 066
|
567 676
|
581 149
|
614 078
|
653 457
|
697 984
|
697 344
|
715 650
|
743 911
|
763 743
|
774 752
|
824 918
|
900 294
|
949 620
|
871 353
|
881 958
|
|
| Intangible Assets |
2 614
|
2 732
|
3 095
|
3 682
|
4 706
|
4 766
|
6 580
|
7 237
|
8 046
|
8 655
|
11 358
|
13 487
|
12 052
|
14 051
|
15 785
|
17 174
|
18 191
|
19 550
|
19 768
|
29 312
|
29 332
|
33 678
|
39 148
|
48 050
|
|
| Goodwill |
0
|
0
|
5 272
|
4 702
|
5 281
|
4 671
|
3 940
|
3 245
|
2 548
|
1 854
|
1 168
|
483
|
226
|
0
|
0
|
0
|
0
|
0
|
0
|
13 560
|
14 655
|
15 549
|
17 400
|
17 267
|
|
| Note Receivable |
281
|
271
|
349
|
273
|
198
|
216
|
442
|
402
|
210
|
250
|
285
|
308
|
267
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
122 777
|
79 697
|
88 483
|
92 727
|
125 876
|
112 352
|
91 051
|
58 842
|
75 833
|
72 207
|
74 811
|
88 635
|
103 932
|
128 103
|
108 342
|
112 090
|
123 711
|
107 547
|
82 283
|
108 976
|
96 918
|
87 124
|
101 537
|
97 625
|
|
| Other Long-Term Assets |
8 099
|
26 018
|
32 374
|
43 913
|
43 168
|
47 839
|
54 096
|
55 189
|
54 066
|
51 168
|
51 176
|
51 358
|
59 670
|
98 459
|
73 878
|
79 224
|
87 187
|
73 408
|
77 403
|
106 405
|
144 725
|
123 636
|
138 422
|
75 033
|
|
| Other Assets |
0
|
0
|
5 272
|
4 702
|
5 281
|
4 671
|
3 940
|
3 245
|
2 548
|
1 854
|
1 168
|
483
|
226
|
0
|
0
|
0
|
0
|
0
|
0
|
13 560
|
14 655
|
15 549
|
17 400
|
17 267
|
|
| Total Assets |
642 823
N/A
|
593 098
-8%
|
621 872
+5%
|
628 576
+1%
|
743 025
+18%
|
815 779
+10%
|
828 573
+2%
|
744 222
-10%
|
789 617
+6%
|
788 621
0%
|
845 073
+7%
|
882 547
+4%
|
1 000 930
+13%
|
1 125 509
+12%
|
1 032 374
-8%
|
1 043 955
+1%
|
1 092 310
+5%
|
1 086 456
-1%
|
1 029 884
-5%
|
1 171 699
+14%
|
1 234 551
+5%
|
1 233 256
0%
|
1 298 077
+5%
|
1 219 543
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
86 346
|
87 382
|
83 713
|
97 623
|
111 992
|
122 115
|
130 966
|
74 006
|
114 552
|
124 103
|
137 607
|
117 808
|
130 745
|
147 901
|
140 713
|
135 170
|
124 024
|
113 665
|
83 295
|
98 462
|
102 826
|
94 604
|
108 129
|
92 954
|
|
| Short-Term Debt |
93 120
|
87 265
|
75 249
|
63 884
|
70 707
|
74 214
|
68 883
|
77 796
|
65 191
|
65 298
|
70 569
|
70 789
|
71 469
|
71 899
|
61 080
|
62 206
|
62 039
|
58 637
|
57 450
|
103 474
|
83 744
|
79 937
|
86 389
|
71 850
|
|
| Current Portion of Long-Term Debt |
25 332
|
15 837
|
39 157
|
21 770
|
24 476
|
33 654
|
25 904
|
19 378
|
31 175
|
46 444
|
43 834
|
42 637
|
39 197
|
47 569
|
38 506
|
48 993
|
47 108
|
42 430
|
10 233
|
22 072
|
24 311
|
44 626
|
36 422
|
44 128
|
|
| Other Current Liabilities |
34 577
|
36 828
|
47 467
|
51 021
|
59 657
|
67 503
|
68 563
|
39 140
|
46 786
|
58 034
|
56 491
|
58 228
|
90 034
|
60 110
|
52 948
|
72 234
|
74 789
|
70 679
|
66 961
|
76 981
|
86 122
|
88 181
|
128 205
|
92 359
|
|
| Total Current Liabilities |
239 375
|
227 312
|
245 586
|
234 298
|
266 832
|
297 486
|
294 316
|
210 320
|
257 704
|
293 879
|
308 501
|
289 462
|
331 445
|
327 479
|
293 247
|
318 603
|
307 960
|
285 411
|
217 939
|
300 989
|
297 003
|
307 348
|
359 145
|
301 291
|
|
| Long-Term Debt |
153 906
|
164 677
|
132 141
|
121 529
|
127 733
|
147 687
|
169 625
|
225 990
|
208 570
|
162 842
|
182 346
|
191 676
|
204 866
|
209 491
|
179 649
|
157 238
|
143 008
|
175 466
|
211 486
|
206 893
|
195 401
|
211 173
|
196 133
|
190 423
|
|
| Deferred Income Tax |
6 945
|
0
|
16 722
|
22 484
|
42 958
|
39 536
|
29 737
|
19 116
|
22 811
|
22 471
|
22 118
|
27 098
|
35 665
|
51 294
|
35 540
|
37 089
|
42 913
|
31 128
|
24 764
|
45 521
|
56 084
|
32 661
|
21 890
|
21 403
|
|
| Minority Interest |
12 810
|
11 736
|
12 077
|
11 596
|
12 107
|
14 245
|
15 690
|
15 102
|
16 323
|
17 686
|
18 212
|
21 015
|
22 626
|
25 265
|
24 210
|
23 661
|
23 839
|
23 724
|
21 013
|
19 052
|
19 659
|
18 511
|
17 975
|
17 727
|
|
| Other Liabilities |
21 607
|
18 806
|
26 683
|
50 405
|
57 679
|
54 346
|
51 120
|
40 010
|
35 845
|
34 161
|
33 042
|
33 499
|
46 801
|
50 444
|
45 067
|
46 014
|
37 415
|
34 051
|
49 177
|
44 727
|
48 603
|
47 350
|
42 955
|
37 237
|
|
| Total Liabilities |
434 643
N/A
|
422 531
-3%
|
433 209
+3%
|
440 312
+2%
|
507 309
+15%
|
553 300
+9%
|
560 488
+1%
|
510 538
-9%
|
541 253
+6%
|
531 039
-2%
|
564 219
+6%
|
562 750
0%
|
641 403
+14%
|
663 973
+4%
|
577 713
-13%
|
582 605
+1%
|
555 135
-5%
|
549 780
-1%
|
524 379
-5%
|
617 182
+18%
|
616 750
0%
|
617 043
+0%
|
638 098
+3%
|
568 081
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
67 176
|
|
| Retained Earnings |
53 921
|
48 366
|
58 856
|
55 783
|
71 241
|
121 497
|
155 016
|
134 744
|
135 325
|
155 631
|
178 726
|
188 544
|
211 067
|
230 214
|
278 524
|
308 395
|
362 859
|
400 720
|
405 842
|
397 837
|
410 872
|
415 736
|
375 402
|
375 003
|
|
| Additional Paid In Capital |
77 923
|
77 923
|
77 923
|
77 925
|
78 097
|
78 238
|
78 304
|
78 324
|
78 330
|
78 334
|
78 340
|
78 343
|
78 560
|
79 191
|
79 603
|
79 676
|
80 264
|
80 426
|
80 456
|
80 338
|
80 374
|
80 476
|
77 897
|
78 174
|
|
| Unrealized Security Profit/Loss |
24 316
|
5 133
|
19 127
|
21 244
|
42 297
|
36 548
|
18 216
|
5 528
|
13 701
|
12 213
|
14 766
|
21 986
|
31 387
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
407
|
4 362
|
4 361
|
4 417
|
4 224
|
4 119
|
4 134
|
4 149
|
4 160
|
4 180
|
4 188
|
4 518
|
4 369
|
4 083
|
0
|
17 937
|
17 815
|
37 779
|
37 662
|
37 303
|
37 025
|
36 781
|
10 422
|
10 310
|
|
| Other Equity |
14 749
|
23 669
|
30 061
|
29 447
|
18 871
|
36 858
|
46 495
|
47 940
|
42 007
|
51 593
|
53 967
|
31 734
|
24 292
|
89 038
|
33 307
|
24 040
|
44 691
|
26 133
|
10 307
|
46 469
|
96 404
|
89 606
|
149 926
|
141 419
|
|
| Total Equity |
208 180
N/A
|
170 567
-18%
|
188 660
+11%
|
188 264
0%
|
235 716
+25%
|
262 482
+11%
|
268 083
+2%
|
233 683
-13%
|
248 365
+6%
|
257 581
+4%
|
280 853
+9%
|
319 797
+14%
|
359 529
+12%
|
461 536
+28%
|
454 661
-1%
|
461 350
+1%
|
537 175
+16%
|
536 676
0%
|
505 505
-6%
|
554 517
+10%
|
617 801
+11%
|
616 213
0%
|
659 979
+7%
|
651 462
-1%
|
|
| Total Liabilities & Equity |
642 823
N/A
|
593 098
-8%
|
621 869
+5%
|
628 576
+1%
|
743 025
+18%
|
815 782
+10%
|
828 571
+2%
|
744 221
-10%
|
789 618
+6%
|
788 620
0%
|
845 072
+7%
|
882 547
+4%
|
1 000 932
+13%
|
1 125 509
+12%
|
1 032 374
-8%
|
1 043 955
+1%
|
1 092 310
+5%
|
1 086 456
-1%
|
1 029 884
-5%
|
1 171 699
+14%
|
1 234 551
+5%
|
1 233 256
0%
|
1 298 077
+5%
|
1 219 543
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
551
|
540
|
539
|
539
|
540
|
540
|
541
|
541
|
541
|
541
|
541
|
540
|
540
|
541
|
542
|
528
|
529
|
512
|
512
|
513
|
513
|
513
|
489
|
489
|
|