Novem Group SA
XMUN:NVM
Balance Sheet
Balance Sheet Decomposition
Novem Group SA
Novem Group SA
Balance Sheet
Novem Group SA
| Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
97
|
196
|
175
|
117
|
165
|
142
|
150
|
|
| Cash Equivalents |
97
|
196
|
175
|
117
|
165
|
142
|
150
|
|
| Total Receivables |
112
|
88
|
92
|
78
|
100
|
86
|
77
|
|
| Accounts Receivables |
89
|
67
|
65
|
50
|
62
|
56
|
49
|
|
| Other Receivables |
23
|
22
|
27
|
28
|
38
|
29
|
28
|
|
| Inventory |
100
|
101
|
95
|
129
|
116
|
99
|
95
|
|
| Other Current Assets |
3
|
2
|
4
|
3
|
4
|
5
|
3
|
|
| Total Current Assets |
312
|
387
|
366
|
327
|
386
|
332
|
326
|
|
| PP&E Net |
205
|
199
|
187
|
185
|
185
|
194
|
171
|
|
| PP&E Gross |
205
|
199
|
187
|
185
|
185
|
194
|
171
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
3
|
3
|
4
|
3
|
2
|
3
|
3
|
|
| Note Receivable |
45
|
55
|
50
|
48
|
46
|
50
|
45
|
|
| Other Long-Term Assets |
20
|
24
|
23
|
31
|
19
|
24
|
22
|
|
| Total Assets |
586
N/A
|
668
+14%
|
630
-6%
|
594
-6%
|
638
+7%
|
602
-6%
|
568
-6%
|
|
| Liabilities | ||||||||
| Accounts Payable |
67
|
58
|
62
|
70
|
61
|
45
|
49
|
|
| Accrued Liabilities |
31
|
30
|
38
|
37
|
43
|
43
|
37
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
162
|
88
|
10
|
8
|
9
|
8
|
7
|
|
| Other Current Liabilities |
87
|
91
|
92
|
92
|
107
|
79
|
55
|
|
| Total Current Liabilities |
346
|
267
|
201
|
207
|
220
|
175
|
148
|
|
| Long-Term Debt |
131
|
865
|
886
|
275
|
279
|
298
|
291
|
|
| Deferred Income Tax |
2
|
6
|
4
|
4
|
1
|
1
|
2
|
|
| Other Liabilities |
36
|
42
|
45
|
41
|
31
|
37
|
33
|
|
| Total Liabilities |
515
N/A
|
1 179
+129%
|
1 135
-4%
|
526
-54%
|
531
+1%
|
512
-3%
|
474
-7%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
65
|
515
|
506
|
57
|
443
|
459
|
447
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
540
|
540
|
540
|
|
| Other Equity |
5
|
3
|
1
|
10
|
11
|
9
|
0
|
|
| Total Equity |
70
N/A
|
511
N/A
|
505
+1%
|
68
N/A
|
107
+59%
|
90
-16%
|
94
+5%
|
|
| Total Liabilities & Equity |
586
N/A
|
668
+14%
|
630
-6%
|
594
-6%
|
638
+7%
|
602
-6%
|
568
-6%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
43
|
43
|
43
|
43
|
43
|
43
|
43
|
|