Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
OD3 Odfjell Drilling Ltd

Odfjell Drilling Ltd
XMUN:OD3

Watchlist Manager
Odfjell Drilling Ltd Logo
Odfjell Drilling Ltd
XMUN:OD3
Watchlist
Price: 9.77 EUR
Market Cap: €2.3B
Write Note Create Alert

DCF Value

The DCF Value for Odfjell Drilling Ltd (OD3) under the Base Case is EUR. Compared with the current market price of 9.77 EUR, the stock appears .

Key assumptions
OD3 DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 1%
Net Margin 22.8%21.7%
Cash Flow Conversion 90%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9%
Exit Multiple 10.1x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue OD3 Research

Summary
OD3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
OD3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OD3 stock valuation using valuation multiples.
Wall St Estimates
OD3 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OD3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Odfjell Drilling Ltd listings:
OSE • NOK
ODL
 F • EUR
OD3