PC Connection Inc
XMUN:PCC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
PC Connection Inc
XMUN:PCC
|
US |
|
B
|
Beyond Securities PCL
SET:BYD
|
TH |
|
A
|
Amada Co Ltd
XMUN:AA2
|
JP |
|
Biotalys NV
F:86C
|
BE |
|
S
|
Sixt SE
XBER:SIX3
|
DE |
|
B
|
Buru Energy Ltd
F:BUD
|
AU |
|
E
|
Empire State Realty Trust Inc
F:ES9
|
US |
|
Canaan Inc
F:35J
|
CN |
|
Microport Scientific Corp
F:MSK
|
CN |
|
E
|
Eurazeo SE
XMUN:EUQ
|
FR |
|
R
|
RS Group PLC
SWB:ECN
|
UK |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|