DCF Value

The DCF Value for China Rare Earth Holdings Ltd (RAE) under the Base Case is 0.0418 EUR. Compared with the current market price of 0.0814 EUR, the stock appears Overvalued by 49% .

Key assumptions
RAE DCF Value
Base Case
€0.0418
Overvaluation 49%
DCF Value
Price €0.0814
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time