Raiffeisen Bank International AG
XMUN:RAW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Raiffeisen Bank International AG
XMUN:RAW
|
AT |
Balance Sheet
Balance Sheet Decomposition
Raiffeisen Bank International AG
Raiffeisen Bank International AG
Balance Sheet
Raiffeisen Bank International AG
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
8 052
|
11 435
|
15 876
|
24 064
|
34 171
|
47 777
|
56 261
|
47 431
|
70 901
|
76 523
|
77 859
|
75 147
|
71 937
|
63 986
|
65 609
|
77 731
|
80 866
|
91 204
|
90 671
|
100 820
|
103 217
|
99 430
|
99 548
|
105 607
|
|
| Investments |
2 580
|
3 061
|
4 450
|
4 267
|
6 364
|
7 224
|
8 613
|
8 056
|
15 970
|
21 762
|
33 305
|
30 794
|
30 789
|
29 918
|
27 777
|
32 710
|
32 171
|
32 269
|
38 572
|
42 256
|
49 479
|
52 806
|
57 284
|
65 054
|
|
| PP&E Net |
274
|
333
|
441
|
739
|
1 056
|
1 154
|
1 264
|
1 244
|
1 454
|
1 511
|
1 597
|
1 595
|
1 408
|
1 473
|
1 393
|
1 540
|
1 007
|
1 338
|
1 217
|
1 137
|
1 132
|
1 101
|
1 128
|
1 217
|
|
| PP&E Gross |
0
|
0
|
441
|
739
|
1 056
|
1 154
|
1 264
|
1 244
|
1 454
|
1 511
|
1 597
|
1 595
|
1 408
|
1 473
|
1 393
|
1 540
|
1 007
|
1 338
|
1 217
|
1 137
|
1 132
|
1 101
|
1 128
|
1 217
|
|
| Accumulated Depreciation |
0
|
0
|
340
|
422
|
580
|
684
|
693
|
788
|
990
|
1 076
|
1 190
|
1 254
|
1 203
|
1 217
|
1 202
|
1 460
|
1 376
|
1 506
|
1 542
|
1 616
|
1 672
|
1 731
|
1 758
|
1 929
|
|
| Intangible Assets |
70
|
73
|
102
|
353
|
382
|
380
|
342
|
391
|
606
|
657
|
763
|
705
|
619
|
581
|
559
|
625
|
597
|
656
|
690
|
832
|
859
|
932
|
965
|
1 070
|
|
| Goodwill |
35
|
35
|
75
|
527
|
839
|
757
|
610
|
581
|
614
|
408
|
558
|
544
|
47
|
40
|
40
|
96
|
96
|
101
|
73
|
101
|
44
|
38
|
38
|
38
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
25
|
24
|
64
|
66
|
238
|
296
|
5
|
5
|
0
|
0
|
0
|
923
|
964
|
1 107
|
1 002
|
968
|
713
|
820
|
871
|
944
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
518
|
544
|
378
|
1 037
|
170
|
237
|
177
|
164
|
143
|
5 683
|
272
|
218
|
216
|
167
|
|
| Other Assets |
846
|
1 472
|
3 367
|
5 179
|
5 284
|
5 882
|
7 535
|
8 944
|
23 567
|
20 230
|
1 964
|
1 690
|
811
|
681
|
891
|
2 026
|
1 545
|
1 853
|
1 736
|
1 774
|
2 907
|
2 518
|
2 824
|
2 607
|
|
| Total Assets |
14 378
N/A
|
20 063
+40%
|
28 907
+44%
|
40 695
+41%
|
55 867
+37%
|
72 743
+30%
|
85 397
+17%
|
76 275
-11%
|
131 173
+72%
|
146 985
+12%
|
136 116
-7%
|
130 640
-4%
|
121 500
-7%
|
114 427
-6%
|
111 864
-2%
|
135 146
+21%
|
140 115
+4%
|
152 200
+9%
|
165 959
+9%
|
192 101
+16%
|
207 057
+8%
|
198 241
-4%
|
199 851
+1%
|
210 265
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
269
|
267
|
225
|
215
|
195
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
373
|
885
|
1 066
|
704
|
1 689
|
2 587
|
3 311
|
4 533
|
2 891
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
79
|
80
|
83
|
81
|
85
|
|
| Total Deposits |
12 274
|
17 403
|
24 789
|
35 126
|
46 970
|
60 384
|
70 419
|
62 688
|
91 292
|
104 739
|
96 484
|
96 542
|
88 503
|
85 360
|
84 355
|
106 979
|
110 134
|
118 302
|
130 529
|
148 073
|
156 153
|
142 186
|
136 201
|
145 360
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
75
|
41
|
31
|
77
|
87
|
181
|
242
|
217
|
144
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
270
|
268
|
226
|
216
|
196
|
448
|
926
|
1 097
|
866
|
1 855
|
2 848
|
3 636
|
4 831
|
3 120
|
|
| Long-Term Debt |
599
|
743
|
1 106
|
1 340
|
2 838
|
3 852
|
5 078
|
4 997
|
20 556
|
18 518
|
17 227
|
15 660
|
14 778
|
11 666
|
10 849
|
9 435
|
9 462
|
10 747
|
11 489
|
12 331
|
15 319
|
18 735
|
21 988
|
22 024
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
57
|
57
|
63
|
60
|
38
|
37
|
46
|
36
|
43
|
53
|
58
|
|
| Minority Interest |
227
|
276
|
337
|
475
|
604
|
795
|
923
|
998
|
1 066
|
1 143
|
719
|
485
|
495
|
535
|
581
|
660
|
701
|
811
|
820
|
1 010
|
1 127
|
1 231
|
1 260
|
1 386
|
|
| Other Liabilities |
359
|
538
|
835
|
953
|
1 470
|
1 884
|
3 382
|
1 590
|
8 920
|
12 793
|
11 263
|
7 807
|
9 769
|
8 627
|
7 175
|
6 980
|
7 120
|
8 251
|
8 749
|
14 321
|
13 936
|
13 790
|
16 437
|
17 239
|
|
| Total Liabilities |
13 460
N/A
|
18 960
+41%
|
27 067
+43%
|
37 894
+40%
|
51 881
+37%
|
66 915
+29%
|
79 802
+19%
|
70 273
-12%
|
121 835
+73%
|
137 192
+13%
|
125 962
-8%
|
120 761
-4%
|
113 817
-6%
|
106 460
-6%
|
103 213
-3%
|
124 565
+21%
|
128 403
+3%
|
139 246
+8%
|
152 491
+10%
|
177 636
+16%
|
189 419
+7%
|
179 621
-5%
|
180 770
+1%
|
189 187
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
50
|
50
|
382
|
434
|
434
|
469
|
469
|
1 069
|
3 093
|
3 093
|
3 095
|
3 095
|
892
|
892
|
892
|
1 002
|
1 002
|
1 002
|
1 002
|
1 002
|
1 002
|
1 002
|
1 002
|
1 001
|
|
| Retained Earnings |
868
|
1 053
|
1 458
|
2 367
|
3 552
|
5 358
|
5 127
|
4 934
|
6 245
|
6 699
|
7 059
|
6 784
|
6 791
|
7 075
|
7 759
|
11 804
|
12 579
|
13 435
|
14 226
|
15 113
|
18 627
|
20 588
|
21 203
|
22 113
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 224
|
1 869
|
1 483
|
1 761
|
1 650
|
1 991
|
2 970
|
3 124
|
2 036
|
|
| Total Equity |
918
N/A
|
1 103
+20%
|
1 840
+67%
|
2 801
+52%
|
3 986
+42%
|
5 827
+46%
|
5 595
-4%
|
6 003
+7%
|
9 338
+56%
|
9 793
+5%
|
10 154
+4%
|
9 879
-3%
|
7 683
-22%
|
7 966
+4%
|
8 651
+9%
|
10 582
+22%
|
11 713
+11%
|
12 954
+11%
|
13 468
+4%
|
14 465
+7%
|
17 638
+22%
|
18 620
+6%
|
19 081
+2%
|
21 078
+10%
|
|
| Total Liabilities & Equity |
14 378
N/A
|
20 063
+40%
|
28 907
+44%
|
40 695
+41%
|
55 867
+37%
|
72 743
+30%
|
85 397
+17%
|
76 275
-11%
|
131 173
+72%
|
146 985
+12%
|
136 116
-7%
|
130 640
-4%
|
121 500
-7%
|
114 427
-6%
|
111 864
-2%
|
135 146
+21%
|
140 115
+4%
|
152 200
+9%
|
165 959
+9%
|
192 101
+16%
|
207 057
+8%
|
198 241
-4%
|
199 851
+1%
|
210 265
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
149
|
149
|
131
|
149
|
149
|
161
|
160
|
160
|
203
|
203
|
204
|
204
|
292
|
292
|
292
|
329
|
329
|
329
|
329
|
329
|
328
|
328
|
328
|
328
|
|