Standard Bank Group Ltd
XMUN:SKC2
Balance Sheet
Balance Sheet Decomposition
Standard Bank Group Ltd
Standard Bank Group Ltd
Balance Sheet
Standard Bank Group Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
162 002
|
178 925
|
220 375
|
258 873
|
338 773
|
502 519
|
634 675
|
787 934
|
721 389
|
710 722
|
801 308
|
708 561
|
744 716
|
812 021
|
1 076 917
|
921 617
|
930 092
|
1 120 668
|
1 181 067
|
1 271 255
|
1 424 328
|
1 504 940
|
1 608 846
|
1 651 555
|
|
| Investments |
99 865
|
90 164
|
195 118
|
295 207
|
347 576
|
400 696
|
467 202
|
562 841
|
479 168
|
522 259
|
549 127
|
535 088
|
522 068
|
604 140
|
633 544
|
786 445
|
869 276
|
847 892
|
927 720
|
1 095 516
|
1 137 138
|
1 182 808
|
1 231 503
|
1 407 593
|
|
| PP&E Net |
2 738
|
2 911
|
3 040
|
4 114
|
17 230
|
18 442
|
22 153
|
26 517
|
31 308
|
36 428
|
38 390
|
15 733
|
16 882
|
16 737
|
17 670
|
16 041
|
16 179
|
19 194
|
22 018
|
20 702
|
20 619
|
20 340
|
20 298
|
20 261
|
|
| PP&E Gross |
2 738
|
2 911
|
3 040
|
4 114
|
17 230
|
18 442
|
22 153
|
0
|
0
|
0
|
38 390
|
15 733
|
16 882
|
16 737
|
0
|
16 041
|
16 179
|
19 194
|
22 018
|
20 702
|
20 619
|
20 340
|
20 298
|
20 261
|
|
| Accumulated Depreciation |
1 775
|
2 291
|
2 426
|
3 637
|
3 590
|
4 024
|
6 608
|
0
|
0
|
0
|
10 199
|
11 829
|
12 553
|
13 722
|
0
|
14 527
|
15 448
|
17 296
|
20 082
|
19 305
|
21 601
|
23 751
|
25 876
|
25 922
|
|
| Intangible Assets |
311
|
290
|
246
|
492
|
1 814
|
2 130
|
3 296
|
10 180
|
9 409
|
10 383
|
12 754
|
11 563
|
14 299
|
17 423
|
19 830
|
21 336
|
21 330
|
21 366
|
20 040
|
16 055
|
14 631
|
12 889
|
11 114
|
9 630
|
|
| Goodwill |
403
|
381
|
262
|
473
|
639
|
244
|
3 500
|
0
|
0
|
0
|
0
|
3 124
|
3 786
|
3 752
|
4 201
|
2 339
|
1 999
|
2 310
|
2 283
|
2 207
|
2 282
|
2 231
|
1 609
|
1 656
|
|
| Long-Term Investments |
187
|
276
|
541
|
3 250
|
6 417
|
8 584
|
12 293
|
6 990
|
9 529
|
10 533
|
13 935
|
3 035
|
4 797
|
3 727
|
9 703
|
8 196
|
9 665
|
10 376
|
5 423
|
6 498
|
7 280
|
9 956
|
12 173
|
12 732
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
87
|
245
|
582
|
0
|
0
|
579
|
484
|
1 127
|
1 345
|
1 166
|
36 477
|
4 264
|
186 615
|
223 331
|
1 881
|
3 486
|
2 569
|
5 678
|
7 990
|
8 014
|
9 365
|
10 783
|
10 864
|
16 551
|
|
| Other Assets |
100 514
|
94 893
|
105 207
|
31 748
|
4 009
|
25 465
|
27 590
|
38 961
|
22 870
|
20 846
|
18 503
|
166 889
|
97 802
|
99 101
|
170 905
|
39 970
|
43 546
|
42 187
|
58 629
|
53 647
|
48 638
|
145 181
|
54 456
|
55 736
|
|
| Total Assets |
395 234
N/A
|
393 353
0%
|
540 566
+37%
|
620 173
+15%
|
765 690
+23%
|
968 455
+26%
|
1 182 126
+22%
|
1 452 538
+23%
|
1 292 506
-11%
|
1 332 409
+3%
|
1 492 829
+12%
|
1 560 349
+5%
|
1 690 929
+8%
|
1 902 845
+13%
|
1 983 028
+4%
|
1 951 974
-2%
|
2 027 928
+4%
|
2 126 962
+5%
|
2 275 589
+7%
|
2 532 940
+11%
|
2 725 817
+8%
|
2 882 397
+6%
|
3 045 705
+6%
|
3 269 378
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 684
|
5 768
|
6 388
|
261
|
0
|
0
|
0
|
0
|
0
|
0
|
2 323
|
1 336
|
2 461
|
2 268
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 586
|
4 186
|
4 126
|
5 055
|
0
|
7 075
|
9 745
|
11 135
|
11 963
|
10 903
|
14 453
|
16 284
|
19 376
|
19 751
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
11 440
|
3 740
|
0
|
653
|
2 073
|
2 709
|
1 596
|
432
|
3 345
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 080
|
0
|
4 058
|
4 446
|
5 965
|
8 629
|
2 227
|
2 139
|
6 488
|
10 580
|
8 220
|
|
| Total Deposits |
237 006
|
239 715
|
272 677
|
322 477
|
413 623
|
533 724
|
676 357
|
843 815
|
764 508
|
784 421
|
876 213
|
909 086
|
921 306
|
1 043 867
|
1 186 514
|
1 213 621
|
1 243 911
|
1 357 537
|
1 426 193
|
1 624 044
|
1 776 615
|
1 889 099
|
2 001 646
|
2 138 856
|
|
| Other Interest Bearing Liabilities |
315
|
156
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
435
|
299
|
453
|
4 812
|
6 926
|
1 528
|
3 068
|
2 673
|
3 634
|
3 423
|
2 353
|
4 230
|
4 912
|
4 505
|
4 304
|
5 522
|
5 107
|
5 188
|
5 407
|
5 417
|
7 557
|
7 842
|
8 063
|
9 191
|
|
| Total Current Liabilities |
5 119
|
6 067
|
6 841
|
5 073
|
6 926
|
12 968
|
6 808
|
2 673
|
4 287
|
5 496
|
10 971
|
11 348
|
11 931
|
18 253
|
4 304
|
16 655
|
19 298
|
22 288
|
25 999
|
18 547
|
24 149
|
30 614
|
38 019
|
37 162
|
|
| Long-Term Debt |
5 899
|
6 754
|
7 056
|
9 660
|
12 644
|
17 570
|
20 968
|
21 531
|
26 656
|
23 138
|
24 754
|
31 548
|
24 516
|
22 441
|
27 141
|
21 939
|
19 843
|
20 394
|
20 272
|
32 203
|
32 621
|
29 129
|
25 361
|
30 435
|
|
| Deferred Income Tax |
3 369
|
2 116
|
2 373
|
0
|
0
|
6 352
|
6 641
|
5 449
|
3 257
|
2 892
|
3 683
|
3 692
|
3 995
|
4 475
|
5 094
|
2 795
|
3 507
|
2 827
|
3 666
|
2 885
|
2 720
|
1 824
|
2 030
|
3 368
|
|
| Minority Interest |
5 973
|
5 998
|
6 421
|
6 478
|
5 770
|
6 289
|
9 332
|
12 045
|
9 844
|
10 622
|
12 988
|
14 301
|
18 209
|
19 146
|
22 336
|
23 099
|
23 950
|
24 955
|
27 266
|
26 373
|
27 965
|
21 002
|
16 308
|
18 276
|
|
| Other Liabilities |
111 860
|
106 485
|
216 355
|
244 430
|
290 805
|
343 133
|
402 846
|
479 569
|
394 429
|
413 264
|
459 675
|
473 786
|
576 533
|
652 175
|
581 067
|
517 605
|
551 352
|
524 853
|
589 975
|
639 989
|
646 863
|
672 865
|
701 729
|
766 901
|
|
| Total Liabilities |
369 541
N/A
|
367 291
-1%
|
511 723
+39%
|
588 118
+15%
|
729 768
+24%
|
920 036
+26%
|
1 122 952
+22%
|
1 365 082
+22%
|
1 202 981
-12%
|
1 239 833
+3%
|
1 388 284
+12%
|
1 443 761
+4%
|
1 556 490
+8%
|
1 760 357
+13%
|
1 826 456
+4%
|
1 795 714
-2%
|
1 861 861
+4%
|
1 952 854
+5%
|
2 093 371
+7%
|
2 344 041
+12%
|
2 510 933
+7%
|
2 644 533
+5%
|
2 785 093
+5%
|
2 994 998
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
140
|
141
|
142
|
3 126
|
3 126
|
5 639
|
5 640
|
5 656
|
5 659
|
5 662
|
168
|
5 664
|
5 665
|
5 665
|
5 665
|
5 665
|
5 665
|
5 665
|
5 665
|
5 665
|
5 665
|
5 671
|
5 671
|
5 669
|
|
| Retained Earnings |
23 506
|
23 780
|
26 428
|
26 388
|
30 689
|
40 477
|
52 303
|
64 956
|
66 825
|
69 551
|
81 307
|
92 993
|
110 810
|
118 918
|
124 426
|
135 215
|
146 591
|
151 812
|
163 877
|
169 378
|
186 211
|
199 499
|
222 011
|
241 302
|
|
| Additional Paid In Capital |
2 047
|
2 141
|
2 273
|
2 541
|
2 107
|
2 303
|
1 231
|
16 844
|
17 041
|
17 363
|
23 070
|
17 931
|
17 964
|
17 905
|
17 784
|
17 798
|
17 901
|
17 698
|
17 822
|
17 854
|
17 859
|
27 341
|
26 938
|
23 043
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
222
|
206
|
593
|
523
|
597
|
418
|
486
|
226
|
485
|
1 102
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
624
|
268
|
1 034
|
2 157
|
2 659
|
2 745
|
3 199
|
3 461
|
2 982
|
3 583
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 099
|
2 356
|
3 649
|
567
|
3 084
|
1 671
|
7 862
|
8 588
|
8 489
|
6 847
|
|
| Total Equity |
25 693
N/A
|
26 062
+1%
|
28 843
+11%
|
32 055
+11%
|
35 922
+12%
|
48 419
+35%
|
59 174
+22%
|
87 456
+48%
|
89 525
+2%
|
92 576
+3%
|
104 545
+13%
|
116 588
+12%
|
134 439
+15%
|
142 488
+6%
|
156 572
+10%
|
156 260
0%
|
166 067
+6%
|
174 108
+5%
|
182 218
+5%
|
188 899
+4%
|
214 884
+14%
|
237 864
+11%
|
260 612
+10%
|
274 380
+5%
|
|
| Total Liabilities & Equity |
395 234
N/A
|
393 353
0%
|
540 566
+37%
|
620 173
+15%
|
765 690
+23%
|
968 455
+26%
|
1 182 126
+22%
|
1 452 538
+23%
|
1 292 506
-11%
|
1 332 409
+3%
|
1 492 829
+12%
|
1 560 349
+5%
|
1 690 929
+8%
|
1 902 845
+13%
|
1 983 028
+4%
|
1 951 974
-2%
|
2 027 928
+4%
|
2 126 962
+5%
|
2 275 589
+7%
|
2 532 940
+11%
|
2 725 817
+8%
|
2 882 397
+6%
|
3 045 705
+6%
|
3 269 378
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 178
|
1 183
|
1 190
|
1 202
|
1 202
|
1 211
|
1 544
|
1 494
|
1 474
|
1 505
|
1 578
|
1 599
|
1 612
|
1 606
|
1 607
|
1 602
|
1 603
|
1 593
|
1 594
|
1 593
|
1 592
|
1 657
|
1 657
|
1 640
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
|