Semen Indonesia (Persero) Tbk PT
XMUN:SMS2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Semen Indonesia (Persero) Tbk PT
XMUN:SMS2
|
ID |
|
I
|
Instituto Rosenbusch SA
BCBA:ROSE
|
AR |
|
O
|
Oceanic Beverages Co Inc
TWSE:1213
|
TW |
|
D
|
Dynapack International Technology Corp
TPEX:3211
|
TW |
|
Ekter Building Real Estate Hotel Commercial Industrial SA
F:J97
|
GR |
|
Maple Gold Mines Ltd
XTSX:MGM
|
CA |
|
P
|
Premier Sugar Mills and Distillery Company Ltd
KAR:PMRS
|
PK |
|
Nikkon Holdings Co Ltd
F:1CM
|
JP |
|
AAC Technologies Holdings Inc
F:A2X
|
KY |
|
P
|
Perdana Bangun Pusaka Tbk PT
IDX:KONI
|
ID |
|
J
|
Jorjin Technologies Inc
TPEX:4980
|
TW |
|
L
|
LandMark Optoelectronics Corp
TPEX:3081
|
TW |
|
E
|
Elastron SA
ATHEX:ELSTR
|
GR |
|
A
|
Apex Material Technology Corp
TPEX:6899
|
TW |
|
B
|
BTL Inc
TPEX:6840
|
TW |
|
Trutankless Inc
OTC:TKLS
|
US |
Discount Rate
SMS2 Cost of Equity
Discount Rate
SMS2's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 10.66%. The Beta, indicating the stock's volatility relative to the market, is 0.82, while the current Risk-Free Rate, based on government bond yields, is 7.13%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
SMS2 WACC
Discount Rate
SMS2's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 10.13%. This includes the cost of equity at 10.66%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 6.68%, reflecting the interest rate on SMS2's debt adjusted for tax benefits. The weight of debt in the capital structure is 34.96%.
What is SMS2's discount rate?
SMS2's current Cost of Equity is 10.66%, while its WACC stands at 10.13%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for SMS2 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
SMS2
How is WACC for SMS2 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
SMS2