S

Stabilus SE
XMUN:STM

Watchlist Manager
Stabilus SE
XMUN:STM
Watchlist
Price: 18.98 EUR 0.53% Market Closed
Market Cap: €468.8m

Income Statement

Earnings Waterfall
Stabilus SE

Income Statement
Stabilus SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
42
28
33
32
37
29
31
27
24
20
11
13
14
14
11
13
12
12
11
9
10
9
0
10
5
6
9
10
10
11
10
12
11
8
11
14
17
18
16
11
10
10
18
29
29
38
36
0
Revenue
351
N/A
367
+4%
376
+3%
507
+35%
526
+4%
554
+5%
584
+5%
611
+5%
644
+5%
667
+4%
689
+3%
738
+7%
781
+6%
845
+8%
896
+6%
910
+2%
930
+2%
936
+1%
953
+2%
963
+1%
957
-1%
945
-1%
937
-1%
951
+2%
958
+1%
940
-2%
845
-10%
822
-3%
826
+0%
849
+3%
931
+10%
938
+1%
946
+1%
983
+4%
1 026
+4%
1 116
+9%
1 163
+4%
1 193
+3%
1 228
+3%
1 215
-1%
1 230
+1%
1 233
+0%
1 277
+4%
1 306
+2%
1 326
+2%
1 351
+2%
1 316
-3%
1 296
-2%
Gross Profit
Cost of Revenue
(270)
(280)
(285)
(388)
(402)
(423)
(447)
(464)
(486)
(502)
(517)
(548)
(572)
(608)
(637)
(637)
(649)
(652)
(662)
(671)
(670)
(666)
(662)
(675)
(678)
(666)
(604)
(591)
(590)
(603)
(653)
(657)
(670)
(702)
(735)
(805)
(842)
(866)
(897)
(894)
(910)
(915)
(945)
(964)
(971)
(985)
(958)
(944)
Gross Profit
81
N/A
86
+6%
91
+6%
120
+32%
125
+4%
131
+6%
137
+4%
148
+8%
157
+7%
165
+5%
172
+4%
190
+10%
209
+10%
238
+13%
259
+9%
273
+6%
281
+3%
284
+1%
291
+3%
291
+0%
287
-1%
279
-3%
275
-2%
276
+1%
279
+1%
274
-2%
241
-12%
231
-4%
236
+2%
246
+4%
277
+13%
280
+1%
276
-2%
281
+2%
290
+3%
311
+7%
321
+3%
327
+2%
331
+1%
321
-3%
320
0%
317
-1%
332
+4%
342
+3%
355
+4%
366
+3%
359
-2%
352
-2%
Operating Income
Operating Expenses
(54)
(54)
(70)
(89)
(91)
(94)
(83)
(94)
(93)
(97)
(103)
(114)
(126)
(143)
(149)
(149)
(157)
(158)
(161)
(158)
(159)
(155)
(156)
(154)
(155)
(154)
(151)
(176)
(177)
(153)
(157)
(159)
(157)
(163)
(164)
(171)
(177)
(179)
(178)
(182)
(185)
(192)
(209)
(232)
(238)
(250)
(255)
(266)
Selling, General & Administrative
(43)
(41)
(57)
(66)
(75)
(77)
(67)
(66)
(72)
(73)
(79)
(82)
(100)
(111)
(113)
(101)
(116)
(118)
(122)
(105)
(119)
(118)
(118)
(104)
(120)
(122)
(119)
(98)
(117)
(117)
(121)
(103)
(120)
(119)
(123)
(108)
(131)
(141)
(142)
(133)
(157)
(162)
(177)
(174)
(209)
(220)
(222)
(181)
Research & Development
(13)
(14)
(15)
(11)
(21)
(22)
(22)
(13)
(24)
(25)
(26)
(15)
(28)
(32)
(35)
(22)
(40)
(41)
(42)
(29)
(42)
(40)
(39)
(27)
(40)
(41)
(40)
(25)
0
(27)
(29)
(29)
(43)
(46)
(46)
(30)
(47)
(40)
(38)
(29)
(26)
(29)
(31)
(32)
(36)
(37)
(38)
(36)
Depreciation & Amortization
0
0
0
(15)
0
0
0
(17)
0
0
0
(18)
0
0
0
(28)
0
0
0
(26)
0
0
0
(28)
0
0
0
(57)
0
0
0
(30)
0
0
0
(34)
0
0
0
(23)
0
0
0
(33)
0
0
0
(35)
Other Operating Expenses
1
2
1
2
5
5
6
1
3
2
2
2
3
1
(1)
3
(0)
1
3
2
3
4
2
5
5
9
7
4
(60)
(10)
(7)
3
5
3
4
1
1
1
1
2
(1)
(1)
(1)
7
7
7
5
(14)
Operating Income
27
N/A
33
+21%
21
-36%
31
+47%
33
+10%
38
+13%
54
+43%
53
-1%
64
+20%
68
+6%
69
+1%
76
+11%
83
+9%
95
+14%
110
+16%
124
+13%
124
0%
126
+1%
130
+3%
133
+3%
128
-4%
125
-3%
119
-4%
123
+3%
124
+1%
120
-4%
89
-25%
56
-38%
59
+6%
93
+58%
121
+30%
122
+1%
118
-3%
118
0%
126
+7%
140
+11%
145
+3%
148
+2%
152
+3%
139
-9%
135
-3%
125
-7%
122
-3%
111
-10%
116
+5%
115
-2%
104
-10%
86
-17%
Pre-Tax Income
Interest Income Expense
(50)
(29)
(23)
(14)
(16)
3
(22)
(22)
(23)
(41)
(4)
(9)
5
(1)
(22)
(33)
(49)
(44)
(20)
(12)
(3)
1
(4)
(7)
(10)
(6)
(4)
(5)
(12)
(9)
(14)
(14)
0
(5)
(1)
0
(11)
(17)
(22)
(22)
(14)
(7)
(16)
(8)
(1)
(14)
(7)
(39)
Non-Reccuring Items
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(1)
(0)
(1)
0
0
0
(2)
0
0
0
(2)
0
0
(0)
(0)
(1)
(1)
(25)
(2)
0
(26)
(0)
1
0
1
1
1
2
3
1
1
(4)
(3)
(2)
1
1
(1)
(2)
0
Total Other Income
11
11
0
(7)
(2)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
17
22
22
22
2
6
(2)
(2)
0
(1)
(0)
(0)
0
(1)
(1)
(6)
(7)
(0)
(5)
(2)
(2)
1
3
3
3
1
(2)
(6)
5
(3)
(12)
(8)
(23)
(7)
Pre-Tax Income
(12)
N/A
15
N/A
(2)
N/A
10
N/A
17
+74%
41
+136%
32
-22%
31
-2%
41
+30%
26
-36%
64
+150%
66
+2%
88
+33%
94
+7%
104
+12%
111
+6%
96
-13%
104
+8%
111
+7%
127
+14%
123
-3%
124
+1%
115
-7%
115
0%
113
-1%
112
-1%
61
-46%
47
-22%
45
-5%
53
+17%
100
+90%
108
+8%
113
+5%
112
-1%
124
+10%
143
+15%
139
-3%
136
-2%
135
-1%
119
-11%
115
-4%
110
-5%
110
0%
100
-8%
104
+4%
92
-12%
72
-21%
41
-43%
Net Income
Tax Provision
(5)
(6)
1
0
(2)
(10)
(19)
(14)
(18)
(12)
(14)
(18)
(24)
(26)
(23)
(32)
(25)
(22)
(28)
(21)
(22)
(28)
(25)
(34)
(34)
(35)
(19)
(17)
(17)
(17)
(32)
(34)
(36)
(35)
(38)
(39)
(37)
(18)
(19)
(16)
(15)
(34)
(32)
(28)
(30)
(25)
(19)
(17)
Income from Continuing Operations
(17)
9
(1)
10
15
31
12
17
23
14
51
48
64
68
81
79
71
82
83
105
101
96
90
81
80
77
42
30
28
36
68
74
77
78
86
104
102
118
116
103
100
75
78
72
74
68
54
24
Income to Minority Interest
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
1
1
2
2
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
Net Income (Common)
(17)
N/A
9
N/A
(1)
N/A
10
N/A
16
+54%
31
+99%
13
-59%
17
+35%
23
+35%
14
-39%
51
+268%
48
-6%
64
+34%
68
+6%
81
+19%
79
-2%
71
-10%
82
+16%
83
+1%
105
+27%
101
-4%
96
-5%
90
-6%
81
-11%
79
-2%
77
-3%
43
-44%
31
-26%
29
-6%
37
+27%
68
+81%
73
+8%
77
+4%
77
0%
85
+11%
103
+21%
100
-2%
117
+16%
114
-2%
102
-11%
98
-3%
73
-25%
76
+4%
70
-8%
72
+3%
66
-9%
52
-22%
23
-55%
EPS (Diluted)
-0.82
N/A
0.46
N/A
-0.02
N/A
0.54
N/A
0.75
+39%
1.5
+100%
0.6
-60%
0.82
+37%
1.1
+34%
0.66
-40%
2.45
+271%
2.21
-10%
2.59
+17%
2.75
+6%
3.29
+20%
3.21
-2%
2.89
-10%
3.34
+16%
3.36
+1%
4.27
+27%
4.11
-4%
3.9
-5%
3.69
-5%
3.26
-12%
3.21
-2%
3.11
-3%
1.72
-45%
1.27
-26%
1.19
-6%
1.52
+28%
2.75
+81%
2.97
+8%
3.1
+4%
3.1
N/A
3.43
+11%
4.17
+22%
4.05
-3%
4.72
+17%
4.61
-2%
4.12
-11%
3.99
-3%
2.97
-26%
3.04
+2%
2.84
-7%
2.93
+3%
2.66
-9%
2.09
-21%
0.93
-56%