Sulzer AG banner

Sulzer AG
XMUN:SUL1

Watchlist Manager
Sulzer AG Logo
Sulzer AG
XMUN:SUL1
Watchlist
Price: 162.3 EUR 0.43%
Market Cap: €5.5B

DCF Value

DCF Value for Sulzer AG is not available yet. The selected Base Case has not been calculated for this company.

No active DCF V2 template is available for company [12851] and financials template [general].
SUL1 DCF Value
Not Available
Forecast chart is not available yet.

Reverse DCF

Market Expectations: Unrealistic

To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.

Revenue Growth Rate DCF Value
Realistic Range
Realistic Low: 10%
$601.26
Overvalued by 45%
Historical: 21%
$758.26
Overvalued by 36%
Current DCF: 23%
$789.44
Overvalued by 32%
Wall Street: 24%
$831.32
Overvalued by 28%
Realistic High: 30%
$900.12
Overvalued by 12%
Implied by Price: 36%
$977.59
Matches Stock Price
What is Reverse DCF?
Below current price
Above current price

DCF Stress Test

84%
undervalued
across 1,000 simulations
very high
$108
median fair value
simulation midpoint
+46% vs last price
$62
worst plausible
10th percentile
−16% vs last price
2.8 : 1
reward-to-risk
median upside ÷ worst-case
favorable
Asymmetric setup. Even the conservative case is only 16% below today's $74, while the median lands well above. Limited downside, meaningful upside.
Distribution of 1,000 simulated DCF values
below price (16%) above price (84%)
Median
$108
$74
Current price
$105
DCF value
$50
$75
$100
$125
$150
1,000 DCF runs · 4 assumptions varied · How does this work?

FAQ

FAQ is here
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett