Panevezio Statybos Trestas AB
XMUN:YK3
Balance Sheet
Balance Sheet Decomposition
Panevezio Statybos Trestas AB
Panevezio Statybos Trestas AB
Balance Sheet
Panevezio Statybos Trestas AB
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
1
|
8
|
10
|
13
|
17
|
16
|
14
|
15
|
7
|
17
|
21
|
29
|
24
|
27
|
16
|
7
|
9
|
12
|
9
|
10
|
4
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
14
|
15
|
0
|
0
|
21
|
29
|
24
|
27
|
16
|
7
|
9
|
12
|
9
|
10
|
4
|
|
| Cash Equivalents |
1
|
0
|
1
|
8
|
10
|
13
|
17
|
0
|
0
|
0
|
7
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
8
|
9
|
7
|
18
|
34
|
31
|
16
|
11
|
21
|
25
|
18
|
23
|
19
|
17
|
12
|
17
|
27
|
13
|
19
|
23
|
20
|
13
|
|
| Accounts Receivables |
6
|
7
|
8
|
6
|
17
|
34
|
31
|
16
|
11
|
21
|
24
|
17
|
22
|
18
|
17
|
9
|
14
|
26
|
12
|
18
|
21
|
19
|
13
|
|
| Other Receivables |
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
1
|
1
|
1
|
2
|
1
|
0
|
|
| Inventory |
1
|
1
|
2
|
1
|
2
|
1
|
3
|
2
|
11
|
14
|
17
|
13
|
16
|
9
|
10
|
11
|
18
|
32
|
10
|
10
|
10
|
9
|
8
|
|
| Other Current Assets |
1
|
3
|
8
|
7
|
31
|
24
|
20
|
16
|
10
|
4
|
6
|
4
|
4
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
|
| Total Current Assets |
8
|
12
|
20
|
22
|
61
|
72
|
70
|
50
|
46
|
54
|
56
|
53
|
64
|
58
|
53
|
51
|
51
|
66
|
33
|
44
|
43
|
41
|
26
|
|
| PP&E Net |
3
|
3
|
6
|
5
|
7
|
8
|
11
|
9
|
8
|
7
|
6
|
7
|
7
|
6
|
6
|
6
|
8
|
7
|
10
|
10
|
11
|
10
|
9
|
|
| PP&E Gross |
0
|
0
|
6
|
5
|
7
|
8
|
11
|
9
|
0
|
7
|
0
|
0
|
7
|
6
|
0
|
6
|
8
|
7
|
10
|
10
|
11
|
10
|
9
|
|
| Accumulated Depreciation |
0
|
0
|
6
|
6
|
7
|
8
|
9
|
11
|
0
|
14
|
0
|
0
|
0
|
11
|
0
|
13
|
12
|
5
|
6
|
6
|
7
|
8
|
8
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
1
|
1
|
1
|
2
|
2
|
29
|
32
|
33
|
35
|
36
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
13
N/A
|
18
+35%
|
25
+40%
|
28
+12%
|
69
+144%
|
81
+17%
|
83
+2%
|
62
-25%
|
58
-7%
|
66
+14%
|
68
+4%
|
67
-1%
|
78
+16%
|
66
-15%
|
61
-7%
|
60
-2%
|
64
+7%
|
77
+20%
|
72
-6%
|
86
+19%
|
88
+2%
|
86
-2%
|
73
-16%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
4
|
7
|
6
|
5
|
15
|
19
|
17
|
6
|
6
|
11
|
15
|
9
|
16
|
17
|
15
|
10
|
18
|
20
|
10
|
16
|
17
|
18
|
14
|
|
| Accrued Liabilities |
0
|
1
|
2
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
1
|
1
|
1
|
1
|
1
|
13
|
12
|
1
|
5
|
4
|
4
|
6
|
2
|
1
|
1
|
1
|
1
|
16
|
1
|
1
|
5
|
5
|
|
| Other Current Liabilities |
1
|
3
|
3
|
7
|
15
|
22
|
12
|
11
|
10
|
14
|
11
|
13
|
17
|
9
|
3
|
6
|
4
|
4
|
14
|
13
|
12
|
5
|
7
|
|
| Total Current Liabilities |
6
|
11
|
12
|
16
|
38
|
42
|
42
|
29
|
17
|
31
|
29
|
26
|
39
|
27
|
22
|
20
|
27
|
40
|
43
|
34
|
35
|
32
|
26
|
|
| Long-Term Debt |
0
|
0
|
5
|
1
|
15
|
15
|
5
|
3
|
5
|
0
|
3
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
21
|
19
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
|
| Total Liabilities |
6
N/A
|
12
+84%
|
18
+49%
|
18
0%
|
55
+212%
|
59
+8%
|
50
-15%
|
32
-35%
|
25
-24%
|
33
+36%
|
35
+4%
|
33
-6%
|
43
+33%
|
30
-31%
|
24
-18%
|
22
-9%
|
29
+31%
|
42
+46%
|
46
+9%
|
57
+23%
|
57
+1%
|
56
-2%
|
48
-14%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
2
|
2
|
1
|
5
|
8
|
17
|
28
|
25
|
28
|
26
|
29
|
30
|
25
|
26
|
29
|
29
|
24
|
25
|
15
|
18
|
19
|
22
|
17
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
2
|
3
|
2
|
4
|
4
|
4
|
0
|
0
|
|
| Total Equity |
7
N/A
|
6
-10%
|
8
+23%
|
11
+38%
|
14
+32%
|
22
+54%
|
33
+49%
|
29
-10%
|
33
+13%
|
32
-2%
|
34
+4%
|
35
+4%
|
34
-1%
|
36
+5%
|
37
+2%
|
37
+2%
|
35
-7%
|
34
-2%
|
26
-23%
|
29
+11%
|
31
+5%
|
30
-1%
|
24
-20%
|
|
| Total Liabilities & Equity |
13
N/A
|
18
+35%
|
25
+40%
|
28
+12%
|
69
+144%
|
81
+17%
|
83
+2%
|
62
-25%
|
58
-7%
|
66
+14%
|
68
+4%
|
67
-1%
|
78
+16%
|
66
-15%
|
61
-7%
|
60
-2%
|
64
+7%
|
77
+20%
|
72
-6%
|
86
+19%
|
88
+2%
|
86
-2%
|
73
-16%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
|