Ayala Corp
XPHS:AC
Ayala Corp
XPHS:AC
Price:
480.6
PHP
-0.83%
Market Cap:
315.9B
PHP
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
AC Alert
Ayala Corp
480.6
-4.0 (-0.83%)
| 52 Week Range |
402
618
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ayala Corp
Ayala Corp
|
Revenue
|
331.5B
PHP
|
|
Cost of Revenue
|
-241.9B
PHP
|
|
Gross Profit
|
89.6B
PHP
|
|
Operating Expenses
|
-44.5B
PHP
|
|
Operating Income
|
45B
PHP
|
|
Other Expenses
|
7B
PHP
|
|
Net Income
|
52B
PHP
|
Income Statement
Ayala Corp
Ayala Corp
Currency: PHP
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
23 972
|
24 846
|
24 150
|
28 558
|
28 413
|
28 364
|
22 954
|
27 323
|
26 794
|
26 613
|
25 884
|
29 305
|
30 428
|
31 095
|
28 218
|
31 966
|
32 519
|
33 914
|
32 828
|
37 931
|
0
|
0
|
|
| Revenue |
206 776
N/A
|
191 503
-7%
|
193 622
+1%
|
192 540
-1%
|
215 525
+12%
|
220 616
+2%
|
225 592
+2%
|
228 573
+1%
|
236 439
+3%
|
251 537
+6%
|
263 820
+5%
|
274 584
+4%
|
284 923
+4%
|
285 937
+0%
|
289 905
+1%
|
299 618
+3%
|
308 060
+3%
|
314 580
+2%
|
325 744
+4%
|
330 911
+2%
|
329 390
0%
|
331 468
+1%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(152 913)
|
(141 676)
|
(141 742)
|
(145 411)
|
(164 614)
|
(169 248)
|
(171 774)
|
(181 644)
|
(186 211)
|
(198 684)
|
(204 008)
|
(216 948)
|
(223 793)
|
(221 701)
|
(208 145)
|
(224 312)
|
(228 757)
|
(230 827)
|
(231 758)
|
(241 390)
|
(239 711)
|
(241 910)
|
|
| Gross Profit |
53 863
N/A
|
49 827
-7%
|
51 880
+4%
|
47 129
-9%
|
50 911
+8%
|
51 368
+1%
|
53 818
+5%
|
46 928
-13%
|
50 228
+7%
|
52 853
+5%
|
59 812
+13%
|
57 636
-4%
|
61 130
+6%
|
64 236
+5%
|
81 759
+27%
|
75 307
-8%
|
79 303
+5%
|
83 753
+6%
|
93 986
+12%
|
89 521
-5%
|
89 678
+0%
|
89 559
0%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(29 577)
|
(29 060)
|
(31 463)
|
(32 452)
|
(31 039)
|
(30 966)
|
(32 300)
|
(28 788)
|
(29 541)
|
(31 571)
|
(34 731)
|
(36 135)
|
(44 356)
|
(45 785)
|
(47 705)
|
(46 834)
|
(48 066)
|
(47 694)
|
(46 932)
|
(49 375)
|
(44 905)
|
(44 512)
|
|
| Selling, General & Administrative |
(29 455)
|
(28 938)
|
(27 940)
|
(32 330)
|
(31 039)
|
(30 966)
|
(29 476)
|
(28 788)
|
(29 541)
|
(31 571)
|
(31 231)
|
(36 135)
|
(44 356)
|
(45 785)
|
(44 323)
|
(46 834)
|
(48 066)
|
(47 694)
|
(43 445)
|
(49 375)
|
(44 905)
|
(44 512)
|
|
| Research & Development |
0
|
0
|
(208)
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
(230)
|
0
|
0
|
0
|
(478)
|
0
|
0
|
0
|
(276)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(3 316)
|
0
|
0
|
0
|
(2 710)
|
0
|
0
|
0
|
(3 270)
|
0
|
0
|
0
|
(2 904)
|
0
|
0
|
0
|
(3 211)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(122)
|
(122)
|
0
|
(122)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
24 286
N/A
|
20 767
-14%
|
20 417
-2%
|
14 677
-28%
|
19 872
+35%
|
20 402
+3%
|
21 519
+5%
|
18 140
-16%
|
20 687
+14%
|
21 282
+3%
|
25 082
+18%
|
21 501
-14%
|
16 773
-22%
|
18 451
+10%
|
34 054
+85%
|
28 472
-16%
|
31 237
+10%
|
36 059
+15%
|
47 054
+30%
|
40 146
-15%
|
44 773
+12%
|
45 046
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
8 818
|
5 508
|
6 202
|
1 605
|
2 882
|
4 089
|
17 687
|
11 534
|
14 888
|
19 473
|
17 018
|
25 051
|
27 836
|
28 958
|
35 284
|
30 994
|
29 950
|
29 338
|
24 774
|
20 228
|
18 143
|
17 499
|
|
| Non-Reccuring Items |
0
|
0
|
(3 303)
|
0
|
0
|
0
|
(2 123)
|
0
|
0
|
0
|
(6 457)
|
0
|
0
|
0
|
(6 628)
|
0
|
0
|
0
|
(11 086)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
114
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
464
|
0
|
0
|
0
|
|
| Total Other Income |
7 821
|
4 544
|
1 282
|
5 850
|
4 599
|
9 559
|
5 562
|
15 286
|
16 681
|
13 490
|
16 531
|
10 684
|
10 482
|
15 579
|
1 951
|
8 361
|
12 213
|
5 229
|
10 644
|
12 489
|
8 529
|
19 780
|
|
| Pre-Tax Income |
40 925
N/A
|
30 819
-25%
|
24 713
-20%
|
22 131
-10%
|
27 353
+24%
|
34 049
+24%
|
42 762
+26%
|
44 960
+5%
|
52 256
+16%
|
54 245
+4%
|
52 088
-4%
|
57 237
+10%
|
55 092
-4%
|
62 988
+14%
|
64 756
+3%
|
67 828
+5%
|
73 400
+8%
|
70 626
-4%
|
71 851
+2%
|
72 863
+1%
|
71 445
-2%
|
82 325
+15%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(8 560)
|
(6 673)
|
(5 239)
|
(4 582)
|
(4 681)
|
(4 681)
|
(4 912)
|
(4 128)
|
(5 775)
|
(6 320)
|
(6 214)
|
(7 202)
|
(6 701)
|
(7 756)
|
(9 580)
|
(9 467)
|
(11 146)
|
(10 519)
|
(10 388)
|
(11 002)
|
(9 479)
|
(9 371)
|
|
| Income from Continuing Operations |
32 364
|
24 147
|
19 473
|
17 549
|
22 672
|
29 369
|
37 850
|
40 832
|
46 481
|
47 925
|
45 874
|
50 034
|
48 390
|
55 232
|
55 176
|
58 360
|
62 254
|
60 107
|
61 462
|
61 861
|
61 966
|
72 954
|
|
| Income to Minority Interest |
1 313
|
4 851
|
(12 129)
|
(9 752)
|
(10 890)
|
(10 849)
|
(8 262)
|
(8 697)
|
(12 288)
|
(15 063)
|
(18 476)
|
(20 229)
|
(18 853)
|
(19 417)
|
(17 103)
|
(17 433)
|
(20 304)
|
(20 383)
|
(19 436)
|
(20 312)
|
(18 869)
|
(18 627)
|
|
| Net Income (Common) |
4 136
N/A
|
(757)
N/A
|
15 882
N/A
|
14 596
-8%
|
18 335
+26%
|
23 873
+30%
|
26 514
+11%
|
28 950
+9%
|
32 387
+12%
|
31 051
-4%
|
26 057
-16%
|
28 506
+9%
|
28 232
-1%
|
34 149
+21%
|
36 329
+6%
|
39 106
+8%
|
40 046
+2%
|
38 092
-5%
|
40 182
+5%
|
39 658
-1%
|
41 170
+4%
|
52 034
+26%
|
|
| EPS (Diluted) |
6.59
N/A
|
-1.2
N/A
|
25.3
N/A
|
23.22
-8%
|
29.28
+26%
|
38.23
+31%
|
42.51
+11%
|
46.63
+10%
|
52.19
+12%
|
50.05
-4%
|
42.01
-16%
|
46.04
+10%
|
45.58
-1%
|
55.12
+21%
|
58.63
+6%
|
63.09
+8%
|
64.58
+2%
|
61.39
-5%
|
64.68
+5%
|
63.59
-2%
|
66.01
+4%
|
83.44
+26%
|
|
Switch to:
Switch to:
See Also
Discover More
