Alliance Global Group Inc
XPHS:AGI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Alliance Global Group Inc
XPHS:AGI
|
PH |
|
E
|
Earlyworks Co Ltd
NASDAQ:ELWS
|
JP |
|
A
|
Aquarius AI Inc
CNSX:AQUA
|
CA |
|
P
|
Pioneer Embroideries Ltd
NSE:PIONEEREMB
|
IN |
Balance Sheet
Balance Sheet Decomposition
Alliance Global Group Inc
Alliance Global Group Inc
Balance Sheet
Alliance Global Group Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
32 399
|
23 131
|
22 494
|
24 302
|
27 798
|
0
|
0
|
0
|
32 493
|
39 908
|
|
| Cash |
32 399
|
23 131
|
22 494
|
24 302
|
27 798
|
0
|
0
|
0
|
32 493
|
39 908
|
|
| Short-Term Investments |
44 267
|
36 074
|
43 788
|
33 668
|
35 518
|
50 347
|
60 841
|
56 610
|
47 412
|
36 381
|
|
| Total Receivables |
53 587
|
63 721
|
61 682
|
83 017
|
93 581
|
88 640
|
93 787
|
99 634
|
103 948
|
116 740
|
|
| Accounts Receivables |
47 550
|
55 287
|
51 215
|
68 819
|
77 178
|
72 499
|
73 483
|
79 221
|
77 805
|
89 720
|
|
| Other Receivables |
6 037
|
8 434
|
10 467
|
14 198
|
16 403
|
16 142
|
20 305
|
20 413
|
26 144
|
27 020
|
|
| Inventory |
93 489
|
105 033
|
115 547
|
131 147
|
135 870
|
140 026
|
152 847
|
168 185
|
184 972
|
188 885
|
|
| Other Current Assets |
1 978
|
2 115
|
6 533
|
7 990
|
8 410
|
8 297
|
8 996
|
12 603
|
13 029
|
12 512
|
|
| Total Current Assets |
225 720
|
230 074
|
250 043
|
280 124
|
301 176
|
316 397
|
351 418
|
375 183
|
381 854
|
394 425
|
|
| PP&E Net |
66 274
|
82 994
|
98 026
|
117 502
|
136 263
|
140 157
|
141 904
|
148 458
|
158 307
|
168 493
|
|
| PP&E Gross |
66 274
|
82 994
|
98 026
|
117 502
|
136 263
|
140 157
|
141 904
|
148 458
|
158 307
|
168 493
|
|
| Accumulated Depreciation |
22 677
|
24 824
|
28 505
|
33 561
|
39 234
|
45 112
|
53 698
|
60 330
|
66 808
|
73 919
|
|
| Intangible Assets |
11 177
|
17 676
|
21 547
|
21 757
|
19 899
|
19 603
|
20 269
|
20 331
|
21 345
|
21 717
|
|
| Goodwill |
18 386
|
19 848
|
20 090
|
20 296
|
20 044
|
19 797
|
20 214
|
20 334
|
20 668
|
20 969
|
|
| Note Receivable |
0
|
35 678
|
27 377
|
24 080
|
24 192
|
22 292
|
22 000
|
28 038
|
38 460
|
46 631
|
|
| Long-Term Investments |
79 143
|
94 217
|
106 326
|
110 394
|
119 314
|
123 522
|
127 755
|
136 140
|
143 461
|
155 325
|
|
| Other Long-Term Assets |
15 209
|
10 809
|
12 202
|
14 087
|
23 588
|
26 726
|
20 400
|
19 536
|
18 449
|
16 518
|
|
| Other Assets |
18 386
|
19 848
|
20 090
|
20 296
|
20 044
|
19 797
|
20 214
|
20 334
|
20 668
|
20 969
|
|
| Total Assets |
448 725
N/A
|
491 297
+9%
|
535 612
+9%
|
588 240
+10%
|
644 476
+10%
|
668 493
+4%
|
703 960
+5%
|
748 020
+6%
|
782 543
+5%
|
824 079
+5%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
21 782
|
21 399
|
21 803
|
30 318
|
37 670
|
44 395
|
40 101
|
57 713
|
47 997
|
50 920
|
|
| Accrued Liabilities |
7 647
|
9 981
|
10 294
|
11 824
|
14 176
|
17 361
|
16 794
|
19 808
|
23 214
|
17 323
|
|
| Short-Term Debt |
28 705
|
60 831
|
42 677
|
26 915
|
43 114
|
51 727
|
80 304
|
46 531
|
55 343
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
252
|
252
|
3 385
|
5 123
|
1 561
|
1 362
|
1 224
|
49 301
|
|
| Other Current Liabilities |
31 600
|
30 861
|
21 707
|
25 517
|
32 354
|
37 228
|
33 699
|
33 109
|
33 334
|
32 578
|
|
| Total Current Liabilities |
89 733
|
123 072
|
96 733
|
94 826
|
130 699
|
155 833
|
172 459
|
158 523
|
161 112
|
150 121
|
|
| Long-Term Debt |
90 979
|
85 107
|
139 746
|
174 945
|
182 555
|
181 983
|
151 793
|
185 443
|
186 172
|
220 822
|
|
| Deferred Income Tax |
11 588
|
11 455
|
7 770
|
11 078
|
16 374
|
17 792
|
18 167
|
19 323
|
22 360
|
21 239
|
|
| Minority Interest |
94 132
|
98 964
|
110 115
|
118 376
|
117 743
|
112 543
|
125 319
|
133 236
|
133 674
|
121 352
|
|
| Other Liabilities |
25 236
|
25 560
|
17 090
|
16 830
|
17 731
|
17 065
|
26 318
|
18 762
|
18 332
|
16 171
|
|
| Total Liabilities |
311 668
N/A
|
344 157
+10%
|
371 454
+8%
|
416 054
+12%
|
465 103
+12%
|
485 216
+4%
|
494 056
+2%
|
515 288
+4%
|
521 650
+1%
|
529 706
+2%
|
|
| Equity | |||||||||||
| Common Stock |
10 270
|
10 270
|
10 270
|
10 270
|
10 270
|
10 270
|
10 270
|
10 270
|
10 270
|
10 270
|
|
| Retained Earnings |
76 479
|
88 134
|
104 649
|
118 269
|
134 798
|
143 148
|
159 766
|
174 777
|
192 672
|
206 815
|
|
| Additional Paid In Capital |
34 395
|
34 395
|
34 395
|
34 395
|
34 519
|
34 519
|
34 519
|
34 519
|
34 519
|
34 519
|
|
| Unrealized Security Profit/Loss |
0
|
108
|
163
|
255
|
162
|
279
|
158
|
353
|
92
|
242
|
|
| Treasury Stock |
0
|
936
|
1 566
|
4 131
|
6 793
|
7 597
|
10 516
|
14 412
|
15 911
|
16 555
|
|
| Other Equity |
17 610
|
15 385
|
16 247
|
13 127
|
6 418
|
3 216
|
15 707
|
27 224
|
39 435
|
59 083
|
|
| Total Equity |
137 056
N/A
|
147 140
+7%
|
164 158
+12%
|
172 186
+5%
|
179 374
+4%
|
183 277
+2%
|
209 904
+15%
|
232 732
+11%
|
260 893
+12%
|
294 373
+13%
|
|
| Total Liabilities & Equity |
448 725
N/A
|
491 297
+9%
|
535 612
+9%
|
588 240
+10%
|
644 476
+10%
|
668 493
+4%
|
703 960
+5%
|
748 020
+6%
|
782 543
+5%
|
824 079
+5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
10 147
|
10 147
|
10 107
|
9 914
|
9 823
|
9 584
|
9 313
|
8 969
|
8 845
|
8 746
|
|