First Time Loading...
A

Ayala Land Inc
XPHS:ALI

Watchlist Manager
Ayala Land Inc
XPHS:ALI
Watchlist
Price: 28.55 PHP 0.35% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Ayala Land, Inc. engages in the development of real estate properties. [ Read More ]

The intrinsic value of one ALI stock under the Base Case scenario is 49.89 PHP. Compared to the current market price of 28.55 PHP, Ayala Land Inc is Undervalued by 43%.

Key Points:
ALI Intrinsic Value
Base Case
49.89 PHP
Undervaluation 43%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Ayala Land Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ALI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ayala Land Inc

Provide an overview of the primary business activities
of Ayala Land Inc.

What unique competitive advantages
does Ayala Land Inc hold over its rivals?

What risks and challenges
does Ayala Land Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ayala Land Inc.

Provide P/S
for Ayala Land Inc.

Provide P/E
for Ayala Land Inc.

Provide P/OCF
for Ayala Land Inc.

Provide P/FCFE
for Ayala Land Inc.

Provide P/B
for Ayala Land Inc.

Provide EV/S
for Ayala Land Inc.

Provide EV/GP
for Ayala Land Inc.

Provide EV/EBITDA
for Ayala Land Inc.

Provide EV/EBIT
for Ayala Land Inc.

Provide EV/OCF
for Ayala Land Inc.

Provide EV/FCFF
for Ayala Land Inc.

Provide EV/IC
for Ayala Land Inc.

Show me price targets
for Ayala Land Inc made by professional analysts.

What are the Revenue projections
for Ayala Land Inc?

How accurate were the past Revenue estimates
for Ayala Land Inc?

What are the Net Income projections
for Ayala Land Inc?

How accurate were the past Net Income estimates
for Ayala Land Inc?

What are the EPS projections
for Ayala Land Inc?

How accurate were the past EPS estimates
for Ayala Land Inc?

What are the EBIT projections
for Ayala Land Inc?

How accurate were the past EBIT estimates
for Ayala Land Inc?

Compare the revenue forecasts
for Ayala Land Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ayala Land Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ayala Land Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ayala Land Inc compared to its peers.

Compare the P/E ratios
of Ayala Land Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Ayala Land Inc with its peers.

Analyze the financial leverage
of Ayala Land Inc compared to its main competitors.

Show all profitability ratios
for Ayala Land Inc.

Provide ROE
for Ayala Land Inc.

Provide ROA
for Ayala Land Inc.

Provide ROIC
for Ayala Land Inc.

Provide ROCE
for Ayala Land Inc.

Provide Gross Margin
for Ayala Land Inc.

Provide Operating Margin
for Ayala Land Inc.

Provide Net Margin
for Ayala Land Inc.

Provide FCF Margin
for Ayala Land Inc.

Show all solvency ratios
for Ayala Land Inc.

Provide D/E Ratio
for Ayala Land Inc.

Provide D/A Ratio
for Ayala Land Inc.

Provide Interest Coverage Ratio
for Ayala Land Inc.

Provide Altman Z-Score Ratio
for Ayala Land Inc.

Provide Quick Ratio
for Ayala Land Inc.

Provide Current Ratio
for Ayala Land Inc.

Provide Cash Ratio
for Ayala Land Inc.

What is the historical Revenue growth
over the last 5 years for Ayala Land Inc?

What is the historical Net Income growth
over the last 5 years for Ayala Land Inc?

What is the current Free Cash Flow
of Ayala Land Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ayala Land Inc.

Financials

Balance Sheet Decomposition
Ayala Land Inc

Current Assets 413B
Cash & Short-Term Investments 17.8B
Receivables 131.3B
Other Current Assets 263.8B
Non-Current Assets 433.7B
Long-Term Investments 273.4B
PP&E 53.1B
Intangibles 37.7m
Other Non-Current Assets 107.2B
Current Liabilities 234.2B
Accounts Payable 112.9B
Accrued Liabilities 11.4B
Short-Term Debt 16.9B
Other Current Liabilities 92.9B
Non-Current Liabilities 338.6B
Long-Term Debt 239.8B
Other Non-Current Liabilities 98.8B
Efficiency

Earnings Waterfall
Ayala Land Inc

Revenue
145.5B PHP
Cost of Revenue
-83.7B PHP
Gross Profit
61.8B PHP
Operating Expenses
-14.1B PHP
Operating Income
47.7B PHP
Other Expenses
-23.3B PHP
Net Income
24.4B PHP

Free Cash Flow Analysis
Ayala Land Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ALI Profitability Score
Profitability Due Diligence

Ayala Land Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
Positive 3-Years Revenue Growth
56/100
Profitability
Score

Ayala Land Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

ALI Solvency Score
Solvency Due Diligence

Ayala Land Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
35/100
Solvency
Score

Ayala Land Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALI Price Targets Summary
Ayala Land Inc

Wall Street analysts forecast ALI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ALI is 42.06 PHP with a low forecast of 34.54 PHP and a high forecast of 51.45 PHP.

Lowest
Price Target
34.54 PHP
21% Upside
Average
Price Target
42.06 PHP
47% Upside
Highest
Price Target
51.45 PHP
80% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ALI Price
Ayala Land Inc

1M 1M
-11%
6M 6M
+7%
1Y 1Y
+10%
3Y 3Y
-11%
5Y 5Y
-41%
10Y 10Y
-4%
Annual Price Range
28.55
52w Low
23.15
52w High
37.2
Price Metrics
Average Annual Return -10.91%
Standard Deviation of Annual Returns 5.03%
Max Drawdown -58%
Shares Statistics
Market Capitalization 426.6B PHP
Shares Outstanding 14 908 500 000
Percentage of Shares Shorted
N/A

ALI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ayala Land Inc

Country

Philippines

Industry

Real Estate

Market Cap

426.6B PHP

Dividend Yield

0%

Description

Ayala Land, Inc. engages in the development of real estate properties. The firm is focused on developing integrated and mixed-use real estates. The firm has developed properties in the Makati CBD, Ayala Alabartg, Cebu Park District, Bonifacio Global City, and others. The company has approximately 12,192 land, and 29 developed estates. The company holds a mix of residential developments, shopping centers, offices, hotels and resorts, and other businesses. The firm is focusing its business on strategic business lines, including property development, commercial leasing, hotels and resorts, and real estate-adjacent services. Its brands include AyalaLand Premier for high-end village lots and condominium units; Alveo Land Corp. for upscale village lots, condominium and office units; Avida Land Corp. for middle-income village lots, house and lot packages, condominium and office units; Amaia Land Corp. for economic house and lot packages; and BellaVita Land Corp. for the socialized house and lot packages.

Contact

Makati City
31/F, Tower One and Exchange Plaza, Ayala Triangle, Ayala Avenue
+63279083111.0
https://www.ayalaland.com.ph/

IPO

1991-07-05

Employees

324

Officers

See Also

Discover More
What is the Intrinsic Value of one ALI stock?

The intrinsic value of one ALI stock under the Base Case scenario is 49.89 PHP.

Is ALI stock undervalued or overvalued?

Compared to the current market price of 28.55 PHP, Ayala Land Inc is Undervalued by 43%.