A
AllDay Marts Inc
XPHS:ALLDY
AllDay Marts Inc
XPHS:ALLDY
Price:
0.036
PHP
2.86%
Market Closed
Market Cap:
₱822.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
AllDay Marts Inc
XPHS:ALLDY
|
PH |
|
HUTCHMED (China) Ltd
LSE:HCM
|
HK |
|
NJS Co Ltd
TSE:2325
|
JP |
Income Statement
Earnings Waterfall
AllDay Marts Inc
AllDay Marts Inc
Income Statement
AllDay Marts Inc
AllDay Marts Inc
Currency: PHP
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
15
|
20
|
25
|
29
|
39
|
64
|
0
|
0
|
0
|
|
| Revenue |
11 050
N/A
|
9 456
-14%
|
14 129
+49%
|
11 936
-16%
|
12 031
+1%
|
9 760
-19%
|
9 908
+2%
|
12 505
+26%
|
12 568
+1%
|
10 194
-19%
|
12 662
+24%
|
12 702
+0%
|
12 322
-3%
|
9 253
-25%
|
10 656
+15%
|
7 193
-33%
|
6 066
-16%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(8 907)
|
(7 600)
|
(11 342)
|
(9 552)
|
(9 604)
|
(7 757)
|
(7 864)
|
(9 928)
|
(9 996)
|
(8 139)
|
(10 093)
|
(10 107)
|
(9 780)
|
(7 328)
|
(8 439)
|
(5 696)
|
(4 812)
|
|
| Gross Profit |
2 143
N/A
|
1 856
-13%
|
2 787
+50%
|
2 384
-14%
|
2 427
+2%
|
2 003
-17%
|
2 045
+2%
|
2 577
+26%
|
2 572
0%
|
2 055
-20%
|
2 569
+25%
|
2 595
+1%
|
2 541
-2%
|
1 925
-24%
|
2 217
+15%
|
1 496
-33%
|
1 255
-16%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(1 573)
|
(1 341)
|
(2 006)
|
(1 748)
|
(1 802)
|
(1 502)
|
(1 552)
|
(1 941)
|
(1 945)
|
(1 527)
|
(1 924)
|
(1 945)
|
(1 917)
|
(1 492)
|
(1 758)
|
(1 244)
|
(1 118)
|
|
| Selling, General & Administrative |
(1 662)
|
(1 421)
|
(2 025)
|
(1 652)
|
(1 611)
|
(1 152)
|
(1 185)
|
(1 477)
|
(1 477)
|
(1 186)
|
(1 467)
|
(1 427)
|
(1 365)
|
(1 012)
|
(1 160)
|
(754)
|
(616)
|
|
| Depreciation & Amortization |
0
|
0
|
(88)
|
(179)
|
(274)
|
(401)
|
(443)
|
(574)
|
(597)
|
(467)
|
(681)
|
(719)
|
(733)
|
(532)
|
(668)
|
(546)
|
(553)
|
|
| Other Operating Expenses |
89
|
80
|
107
|
83
|
82
|
51
|
75
|
110
|
128
|
126
|
223
|
201
|
181
|
53
|
69
|
56
|
51
|
|
| Operating Income |
570
N/A
|
515
-10%
|
781
+52%
|
636
-19%
|
625
-2%
|
501
-20%
|
492
-2%
|
636
+29%
|
627
-1%
|
528
-16%
|
645
+22%
|
649
+1%
|
624
-4%
|
434
-31%
|
459
+6%
|
252
-45%
|
137
-46%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(97)
|
(70)
|
(96)
|
(66)
|
(51)
|
(27)
|
(27)
|
(32)
|
(32)
|
(36)
|
(45)
|
(54)
|
(64)
|
(63)
|
(71)
|
(65)
|
(159)
|
|
| Total Other Income |
0
|
0
|
(170)
|
(170)
|
(170)
|
(72)
|
99
|
99
|
99
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
|
| Pre-Tax Income |
473
N/A
|
445
-6%
|
515
+16%
|
400
-22%
|
403
+1%
|
402
0%
|
564
+40%
|
702
+25%
|
694
-1%
|
492
-29%
|
600
+22%
|
595
-1%
|
560
-6%
|
369
-34%
|
386
+5%
|
185
-52%
|
(24)
N/A
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(101)
|
(58)
|
(118)
|
(95)
|
(96)
|
(100)
|
(98)
|
(152)
|
(150)
|
(123)
|
(133)
|
(132)
|
(123)
|
(101)
|
(105)
|
(55)
|
(19)
|
|
| Income from Continuing Operations |
372
|
386
|
397
|
304
|
307
|
302
|
466
|
551
|
544
|
369
|
466
|
463
|
436
|
268
|
281
|
130
|
(43)
|
|
| Net Income (Common) |
372
N/A
|
386
+4%
|
397
+3%
|
304
-23%
|
307
+1%
|
302
-2%
|
466
+54%
|
551
+18%
|
544
-1%
|
369
-32%
|
466
+26%
|
463
-1%
|
436
-6%
|
268
-39%
|
281
+5%
|
130
-54%
|
(43)
N/A
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
