A Soriano Corp
XPHS:ANS
Intrinsic Value
The intrinsic value of one ANS stock under the Base Case scenario is 19.55 PHP. Compared to the current market price of 14.18 PHP, A Soriano Corp is Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
A Soriano Corp
Fundamental Analysis

Revenue & Expenses Breakdown
A Soriano Corp
Balance Sheet Decomposition
A Soriano Corp
Current Assets | 22.8B |
Cash & Short-Term Investments | 17.8B |
Receivables | 2.5B |
Other Current Assets | 2.6B |
Non-Current Assets | 8.5B |
Long-Term Investments | 2.3B |
PP&E | 4B |
Intangibles | 1.3B |
Other Non-Current Assets | 921.6m |
Free Cash Flow Analysis
A Soriano Corp
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
A Soriano Corp
Revenue
|
14.5B
PHP
|
Cost of Revenue
|
-10.5B
PHP
|
Gross Profit
|
4B
PHP
|
Operating Expenses
|
-1.9B
PHP
|
Operating Income
|
2.2B
PHP
|
Other Expenses
|
-132.7m
PHP
|
Net Income
|
2B
PHP
|
ANS Profitability Score
Profitability Due Diligence
A Soriano Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
A Soriano Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
ANS Solvency Score
Solvency Due Diligence
A Soriano Corp's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Score
A Soriano Corp's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ANS Price Targets Summary
A Soriano Corp
Dividends
Current shareholder yield for ANS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ANS stock under the Base Case scenario is 19.55 PHP.
Compared to the current market price of 14.18 PHP, A Soriano Corp is Undervalued by 27%.