Anglo Philippine Holdings Corp
XPHS:APO
Cash Flow Statement
Cash Flow Statement
Anglo Philippine Holdings Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
(190)
|
(8)
|
0
|
(37)
|
417
|
712
|
0
|
1 328
|
1 113
|
970
|
0
|
0
|
226
|
323
|
480
|
909
|
406
|
(29)
|
(316)
|
(827)
|
(306)
|
|
| Depreciation & Amortization |
26
|
5
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
0
|
0
|
134
|
0
|
0
|
0
|
(1 128)
|
0
|
0
|
0
|
0
|
0
|
0
|
(358)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
24
|
17
|
19
|
13
|
7
|
13
|
5
|
11
|
(9)
|
(7)
|
(4)
|
(80)
|
(291)
|
(323)
|
(337)
|
(256)
|
(51)
|
(22)
|
(17)
|
32
|
19
|
|
| Cash from Operating Activities |
(67)
N/A
|
86
N/A
|
(18)
N/A
|
111
N/A
|
560
+405%
|
861
+54%
|
(14)
N/A
|
212
N/A
|
(22)
N/A
|
(164)
-641%
|
(281)
-72%
|
(425)
-51%
|
(908)
-114%
|
(357)
+61%
|
(271)
+24%
|
94
N/A
|
(1)
N/A
|
(53)
-8 997%
|
(335)
-531%
|
(797)
-138%
|
(289)
+64%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
147
|
35
|
(10)
|
(136)
|
(595)
|
(931)
|
455
|
226
|
434
|
572
|
278
|
350
|
628
|
0
|
(92)
|
(365)
|
(66)
|
(8)
|
285
|
791
|
273
|
|
| Cash from Investing Activities |
146
N/A
|
34
-76%
|
(10)
N/A
|
(136)
-1 212%
|
(595)
-336%
|
(931)
-57%
|
455
N/A
|
226
-50%
|
434
+92%
|
572
+32%
|
278
-51%
|
349
+26%
|
624
+79%
|
0
-100%
|
(92)
N/A
|
(365)
-298%
|
(62)
+83%
|
(8)
+88%
|
282
N/A
|
789
+179%
|
270
-66%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(4)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
32
N/A
|
90
+185%
|
(32)
N/A
|
(26)
+19%
|
(35)
-37%
|
(70)
-101%
|
445
N/A
|
439
-1%
|
412
-6%
|
409
-1%
|
(3)
N/A
|
(76)
-2 134%
|
(284)
-275%
|
(350)
-23%
|
(356)
-2%
|
(271)
+24%
|
(63)
+77%
|
(61)
+4%
|
(53)
+13%
|
(8)
+85%
|
(19)
-133%
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(67)
N/A
|
86
N/A
|
(18)
N/A
|
111
N/A
|
560
+405%
|
861
+54%
|
(14)
N/A
|
212
N/A
|
(22)
N/A
|
(164)
-641%
|
(281)
-72%
|
(425)
-51%
|
(912)
-115%
|
(357)
+61%
|
(271)
+24%
|
94
N/A
|
(1)
N/A
|
(53)
-8 997%
|
(337)
-535%
|
(799)
-137%
|
(291)
+64%
|
|