A

Atlas Consolidated Mining and Development Corp
XPHS:AT

Watchlist Manager
Atlas Consolidated Mining and Development Corp
XPHS:AT
Watchlist
Price: 8.08 PHP 0.87% Market Closed
Market Cap: ₱28.8B

Balance Sheet

Balance Sheet Decomposition
Atlas Consolidated Mining and Development Corp

Balance Sheet
Atlas Consolidated Mining and Development Corp

Rotate your device to view
Balance Sheet
Currency: PHP
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
472
1 646
1 207
1 165
645
0
0
0
1 704
2 261
Cash
472
1 646
1 207
1 165
645
0
0
0
360
301
Cash Equivalents
0
0
0
0
0
0
0
0
1 344
1 960
Short-Term Investments
837
1 419
962
2 874
935
266
284
312
0
0
Total Receivables
678
679
484
802
1 783
967
537
506
839
2 197
Accounts Receivables
509
464
407
323
1 356
550
37
7
406
279
Other Receivables
169
215
78
478
427
418
573
498
433
1 918
Inventory
2 213
1 691
2 163
2 280
1 453
1 147
1 590
1 054
1 011
1 054
Other Current Assets
483
454
628
131
166
123
352
405
329
417
Total Current Assets
4 683
5 889
5 443
7 252
4 983
3 709
3 672
3 223
3 883
5 928
PP&E Net
34 783
36 188
37 400
39 322
38 874
34 453
33 992
34 963
34 263
34 307
PP&E Gross
34 783
36 188
37 400
39 322
38 874
34 453
33 992
34 963
34 263
34 307
Accumulated Depreciation
8 802
11 532
14 289
17 329
19 550
22 675
26 624
33 205
36 929
42 917
Intangible Assets
8 535
8 347
8 182
7 990
7 791
7 558
7 260
6 951
6 666
6 324
Goodwill
19 026
19 026
19 026
19 026
19 026
19 026
19 026
19 026
19 026
19 026
Note Receivable
0
0
0
0
0
1 279
1 246
1 578
2 701
2 604
Long-Term Investments
198
198
191
222
226
238
258
331
297
267
Other Long-Term Assets
2 350
4 251
4 161
5 966
4 718
1 123
739
1 376
1 391
1 403
Other Assets
19 026
19 026
19 026
19 026
19 026
19 026
19 026
19 026
19 026
19 026
Total Assets
69 576
N/A
73 899
+6%
74 403
+1%
79 777
+7%
75 617
-5%
67 386
-11%
66 194
-2%
67 449
+2%
68 229
+1%
69 859
+2%
Liabilities
Accounts Payable
3 805
1 223
1 710
978
1 094
1 285
1 067
2 240
2 457
3 016
Accrued Liabilities
1 508
1 198
1 057
1 515
1 377
604
703
905
628
480
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
5 553
20 818
6 848
11 354
8 832
6 438
2 595
1 675
2 494
1 298
Other Current Liabilities
167
203
2 750
2 254
2 962
2 792
2 376
648
754
319
Total Current Liabilities
11 032
23 443
12 364
16 101
14 266
11 119
6 740
5 468
6 333
5 112
Long-Term Debt
20 077
10 540
22 438
24 114
22 942
19 601
18 279
15 698
13 940
15 884
Deferred Income Tax
1 605
2 909
2 837
3 563
3 504
2 414
1 937
1 864
2 011
1 927
Minority Interest
0
0
0
0
0
0
0
0
0
1
Other Liabilities
382
337
372
386
551
628
633
608
601
653
Total Liabilities
33 096
N/A
37 229
+12%
38 012
+2%
44 164
+16%
41 262
-7%
33 763
-18%
27 590
-18%
23 638
-14%
22 886
-3%
23 578
+3%
Equity
Common Stock
16 696
2 087
3 560
3 560
3 560
3 560
3 560
3 560
3 560
3 560
Retained Earnings
18 840
17 961
15 993
14 278
13 713
13 831
17 692
20 910
22 028
21 797
Additional Paid In Capital
78
14 687
19 651
19 651
19 651
19 651
19 651
19 651
19 651
19 651
Unrealized Security Profit/Loss
0
304
304
299
299
299
320
320
963
963
Treasury Stock
0
23
23
23
23
23
23
23
23
23
Other Equity
585
1 655
3 093
2 151
2 844
3 693
2 596
607
836
334
Total Equity
36 480
N/A
36 670
+1%
36 391
-1%
35 613
-2%
34 355
-4%
33 623
-2%
38 604
+15%
43 811
+13%
45 343
+3%
46 281
+2%
Total Liabilities & Equity
69 576
N/A
73 899
+6%
74 403
+1%
79 777
+7%
75 617
-5%
67 386
-11%
66 194
-2%
67 449
+2%
68 229
+1%
69 859
+2%
Shares Outstanding
Common Shares Outstanding
2 087
2 087
3 558
3 558
3 558
3 558
3 558
3 558
3 558
3 558
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett