A
Asian Terminals Inc
XPHS:ATI
Asian Terminals Inc
XPHS:ATI
Price:
21.5
PHP
0.94%
Market Closed
Market Cap:
42.9B
PHP
Income Statement
Earnings Waterfall
Asian Terminals Inc
Asian Terminals Inc
|
Revenue
|
13B
PHP
|
|
Operating Expenses
|
-6.9B
PHP
|
|
Operating Income
|
6.1B
PHP
|
|
Other Expenses
|
-1.7B
PHP
|
|
Net Income
|
4.4B
PHP
|
Income Statement
Asian Terminals Inc
Asian Terminals Inc
Currency: PHP
Millions
TTM
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
554
|
549
|
544
|
537
|
530
|
522
|
504
|
507
|
505
|
503
|
506
|
496
|
484
|
481
|
504
|
494
|
497
|
491
|
|
| Revenue |
9 476
N/A
|
9 304
-2%
|
9 155
-2%
|
9 266
+1%
|
9 420
+2%
|
9 276
-2%
|
9 215
-1%
|
9 332
+1%
|
9 686
+4%
|
10 426
+8%
|
11 154
+7%
|
11 869
+6%
|
12 324
+4%
|
12 633
+3%
|
12 782
+1%
|
12 558
-2%
|
12 766
+2%
|
12 989
+2%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(5 343)
|
(5 103)
|
(5 062)
|
(5 027)
|
(5 271)
|
(5 464)
|
(5 426)
|
(5 484)
|
(5 589)
|
(5 758)
|
(6 176)
|
(6 401)
|
(6 553)
|
(6 629)
|
(6 629)
|
(6 691)
|
(6 746)
|
(6 909)
|
|
| Selling, General & Administrative |
0
|
0
|
(1 881)
|
0
|
0
|
0
|
(1 929)
|
0
|
0
|
0
|
(2 216)
|
0
|
0
|
0
|
(2 274)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(1 734)
|
0
|
0
|
0
|
(1 850)
|
0
|
0
|
0
|
(1 909)
|
0
|
0
|
0
|
(1 989)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(5 343)
|
(5 103)
|
(1 448)
|
(5 027)
|
(5 271)
|
(5 464)
|
(1 648)
|
(5 484)
|
(5 589)
|
(5 758)
|
(2 052)
|
(6 401)
|
(6 553)
|
(6 629)
|
(2 366)
|
(6 691)
|
(6 746)
|
(6 909)
|
|
| Operating Income |
4 134
N/A
|
4 201
+2%
|
4 093
-3%
|
4 240
+4%
|
4 149
-2%
|
3 812
-8%
|
3 789
-1%
|
3 848
+2%
|
4 097
+6%
|
4 668
+14%
|
4 978
+7%
|
5 468
+10%
|
5 771
+6%
|
6 004
+4%
|
6 154
+2%
|
5 867
-5%
|
6 020
+3%
|
6 081
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(250)
|
(248)
|
(321)
|
(173)
|
(135)
|
(23)
|
(777)
|
(814)
|
(1 254)
|
(174)
|
(1 029)
|
(759)
|
(483)
|
(1 889)
|
(350)
|
(616)
|
(735)
|
(319)
|
|
| Non-Reccuring Items |
0
|
0
|
105
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
16
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
6
|
10
|
8
|
9
|
5
|
4
|
7
|
8
|
|
| Total Other Income |
(49)
|
46
|
284
|
219
|
81
|
(337)
|
23
|
26
|
148
|
(1 136)
|
32
|
27
|
38
|
1 735
|
71
|
90
|
79
|
78
|
|
| Pre-Tax Income |
3 836
N/A
|
3 999
+4%
|
4 177
+4%
|
4 285
+3%
|
4 095
-4%
|
3 452
-16%
|
3 036
-12%
|
3 061
+1%
|
2 992
-2%
|
3 360
+12%
|
3 988
+19%
|
4 747
+19%
|
5 335
+12%
|
5 859
+10%
|
5 880
+0%
|
5 345
-9%
|
5 372
+1%
|
5 847
+9%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(1 112)
|
(1 171)
|
(1 221)
|
(1 238)
|
(1 163)
|
(956)
|
(798)
|
(784)
|
(743)
|
(818)
|
(960)
|
(1 144)
|
(1 291)
|
(1 426)
|
(1 442)
|
(1 331)
|
(1 327)
|
(1 453)
|
|
| Income from Continuing Operations |
2 723
|
2 828
|
2 956
|
3 046
|
2 932
|
2 497
|
2 238
|
2 277
|
2 249
|
2 541
|
3 028
|
3 603
|
4 043
|
4 433
|
4 438
|
4 014
|
4 045
|
4 394
|
|
| Income to Minority Interest |
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Net Income (Common) |
2 722
N/A
|
2 827
+4%
|
2 955
+5%
|
2 054
-30%
|
1 940
-6%
|
1 504
-22%
|
2 237
+49%
|
2 275
+2%
|
2 247
-1%
|
2 539
+13%
|
3 025
+19%
|
3 599
+19%
|
4 040
+12%
|
4 430
+10%
|
4 436
+0%
|
4 013
-10%
|
4 044
+1%
|
4 393
+9%
|
|
| EPS (Diluted) |
1.37
N/A
|
1.42
+4%
|
1.48
+4%
|
1.02
-31%
|
0.96
-6%
|
0.75
-22%
|
1.12
+49%
|
1.14
+2%
|
1.13
-1%
|
1.27
+12%
|
1.51
+19%
|
1.81
+20%
|
2.03
+12%
|
2.23
+10%
|
2.22
0%
|
2.01
-9%
|
2.02
+0%
|
2.19
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
