Asia United Bank Corp
XPHS:AUB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Asia United Bank Corp
XPHS:AUB
|
PH |
Balance Sheet
Balance Sheet Decomposition
Asia United Bank Corp
Asia United Bank Corp
Balance Sheet
Asia United Bank Corp
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Net Loans |
19 858
|
21 831
|
21 904
|
24 226
|
27 642
|
25 419
|
38 158
|
63 373
|
85 778
|
92 404
|
125 149
|
149 517
|
167 670
|
163 194
|
166 454
|
186 961
|
185 647
|
235 834
|
|
| Investments |
12 106
|
13 308
|
15 031
|
16 013
|
13 095
|
17 493
|
36 075
|
28 197
|
33 073
|
31 224
|
37 985
|
49 062
|
51 543
|
85 537
|
89 775
|
111 240
|
123 404
|
98 414
|
|
| PP&E Net |
244
|
740
|
766
|
870
|
868
|
939
|
1 593
|
2 169
|
1 930
|
1 577
|
1 205
|
1 077
|
2 104
|
1 913
|
1 611
|
1 454
|
1 980
|
2 189
|
|
| PP&E Gross |
244
|
740
|
766
|
870
|
868
|
939
|
1 593
|
2 169
|
1 930
|
1 577
|
1 205
|
1 077
|
2 104
|
1 913
|
1 611
|
1 454
|
1 980
|
2 189
|
|
| Accumulated Depreciation |
329
|
413
|
438
|
529
|
660
|
825
|
1 049
|
1 341
|
1 895
|
2 264
|
2 413
|
2 649
|
3 155
|
3 742
|
4 219
|
4 404
|
4 549
|
4 653
|
|
| Intangible Assets |
20
|
22
|
61
|
58
|
51
|
1 501
|
1 523
|
1 954
|
1 957
|
1 974
|
1 987
|
1 978
|
2 004
|
2 026
|
2 021
|
1 974
|
1 945
|
1 911
|
|
| Goodwill |
0
|
0
|
306
|
306
|
306
|
1 884
|
1 884
|
1 961
|
2 105
|
2 105
|
2 074
|
1 961
|
1 961
|
1 961
|
1 950
|
1 950
|
1 950
|
1 950
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
172
|
319
|
318
|
302
|
413
|
280
|
252
|
193
|
294
|
305
|
280
|
15
|
71
|
315
|
434
|
524
|
515
|
489
|
|
| Other Assets |
114
|
68
|
358
|
413
|
748
|
10 414
|
11 808
|
11 908
|
10 228
|
8 166
|
8 331
|
8 599
|
7 362
|
7 846
|
9 626
|
10 597
|
11 156
|
11 633
|
|
| Total Assets |
38 170
N/A
|
43 315
+13%
|
49 638
+15%
|
48 264
-3%
|
50 252
+4%
|
64 998
+29%
|
105 046
+62%
|
124 793
+19%
|
153 556
+23%
|
165 501
+8%
|
199 936
+21%
|
237 643
+19%
|
265 994
+12%
|
315 560
+19%
|
317 848
+1%
|
340 127
+7%
|
355 190
+4%
|
386 049
+9%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
1 362
|
1 661
|
2 207
|
1 788
|
1 651
|
1 866
|
1 712
|
2 113
|
2 279
|
2 655
|
3 343
|
4 271
|
4 175
|
4 681
|
4 735
|
6 192
|
8 796
|
8 738
|
|
| Short-Term Debt |
0
|
1 589
|
0
|
0
|
0
|
0
|
0
|
3 896
|
5 821
|
1 965
|
2 041
|
2 594
|
2 620
|
2 256
|
1 211
|
1 324
|
1 315
|
191
|
|
| Total Deposits |
26 648
|
33 682
|
38 289
|
36 884
|
38 469
|
47 505
|
74 475
|
95 446
|
117 536
|
130 048
|
160 015
|
193 403
|
210 943
|
258 199
|
264 352
|
289 419
|
293 138
|
314 030
|
|
| Other Interest Bearing Liabilities |
448
|
143
|
134
|
51
|
0
|
542
|
363
|
388
|
154
|
157
|
185
|
150
|
237
|
923
|
911
|
1 159
|
452
|
1 036
|
|
| Other Current Liabilities |
33
|
40
|
21
|
17
|
10
|
39
|
66
|
61
|
131
|
68
|
128
|
249
|
229
|
382
|
317
|
385
|
449
|
549
|
|
| Total Current Liabilities |
1 395
|
3 290
|
2 228
|
1 805
|
1 661
|
1 905
|
1 778
|
6 070
|
8 231
|
4 688
|
5 512
|
7 114
|
7 024
|
7 319
|
6 263
|
7 901
|
10 560
|
9 478
|
|
| Long-Term Debt |
1 955
|
0
|
1 149
|
574
|
451
|
2 474
|
8 904
|
1 608
|
6 751
|
6 044
|
6 779
|
7 299
|
13 664
|
13 509
|
8 237
|
1 724
|
2 103
|
3 144
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
143
|
148
|
144
|
151
|
157
|
166
|
121
|
139
|
141
|
163
|
184
|
145
|
144
|
149
|
163
|
174
|
182
|
200
|
|
| Other Liabilities |
1 005
|
1 052
|
184
|
254
|
307
|
995
|
1 469
|
1 087
|
1 012
|
794
|
606
|
456
|
967
|
377
|
64
|
30
|
67
|
15
|
|
| Total Liabilities |
31 596
N/A
|
38 316
+21%
|
42 127
+10%
|
39 721
-6%
|
41 045
+3%
|
53 588
+31%
|
87 115
+63%
|
104 739
+20%
|
133 826
+28%
|
141 895
+6%
|
173 280
+22%
|
208 571
+20%
|
232 979
+12%
|
280 476
+20%
|
279 990
0%
|
300 407
+7%
|
306 503
+2%
|
327 902
+7%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
2 400
|
3 235
|
3 235
|
4 853
|
4 853
|
4 853
|
4 853
|
4 853
|
4 853
|
4 853
|
4 853
|
7 280
|
7 280
|
|
| Retained Earnings |
4 420
|
4 930
|
5 135
|
6 111
|
7 238
|
8 543
|
9 990
|
11 625
|
11 529
|
13 354
|
15 461
|
17 990
|
21 309
|
23 539
|
26 771
|
32 097
|
36 508
|
46 136
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
6 623
|
6 623
|
6 623
|
6 623
|
6 623
|
6 623
|
6 623
|
6 623
|
6 623
|
6 623
|
6 623
|
6 623
|
|
| Unrealized Security Profit/Loss |
247
|
631
|
40
|
15
|
418
|
534
|
1 888
|
1 415
|
3 304
|
1 332
|
376
|
491
|
171
|
28
|
453
|
3 935
|
1 801
|
1 988
|
|
| Treasury Stock |
0
|
1 675
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
25
|
16
|
17
|
12
|
66
|
30
|
15
|
29
|
109
|
94
|
97
|
60
|
42
|
63
|
82
|
79
|
97
|
|
| Total Equity |
6 574
N/A
|
5 000
-24%
|
7 511
+50%
|
8 544
+14%
|
9 207
+8%
|
11 411
+24%
|
17 931
+57%
|
20 054
+12%
|
19 730
-2%
|
23 606
+20%
|
26 655
+13%
|
29 071
+9%
|
33 015
+14%
|
35 085
+6%
|
37 858
+8%
|
39 720
+5%
|
48 688
+23%
|
58 147
+19%
|
|
| Total Liabilities & Equity |
38 170
N/A
|
43 315
+13%
|
49 638
+15%
|
48 264
-3%
|
50 252
+4%
|
64 998
+29%
|
105 046
+62%
|
124 793
+19%
|
153 556
+23%
|
165 501
+8%
|
199 936
+21%
|
237 643
+19%
|
265 994
+12%
|
315 560
+19%
|
317 848
+1%
|
340 127
+7%
|
355 190
+4%
|
386 049
+9%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
108
|
108
|
108
|
108
|
108
|
108
|
1 456
|
1 456
|
1 456
|
1 456
|
1 456
|
1 456
|
1 456
|
1 456
|
1 456
|
1 456
|
1 456
|
1 456
|
|