Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
CEI Crown Equities Inc
C

Crown Equities Inc
XPHS:CEI

Watchlist Manager
Crown Equities Inc
XPHS:CEI
Watchlist
Price: 0.088 PHP
Market Cap: ₱1.3B
Write Note Create Alert

DCF Value

The DCF Value for Crown Equities Inc (CEI) under the Base Case is PHP. Compared with the current market price of 0.088 PHP, the stock appears .

Key assumptions
CEI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 3%
Net Margin 22.1%23%
Cash Flow Conversion 92%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 11.1%
Exit Multiple 5.2x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue CEI Research

Summary
CEI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CEI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CEI stock valuation using valuation multiples.
Wall St Estimates
CEI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CEI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate