Crown Equities Inc
XPHS:CEI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Crown Equities Inc
XPHS:CEI
|
PH |
Balance Sheet
Balance Sheet Decomposition
Crown Equities Inc
Crown Equities Inc
Balance Sheet
Crown Equities Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
204
|
268
|
264
|
503
|
344
|
0
|
0
|
0
|
786
|
650
|
|
| Cash Equivalents |
204
|
268
|
264
|
503
|
344
|
0
|
0
|
0
|
786
|
650
|
|
| Short-Term Investments |
32
|
42
|
67
|
134
|
196
|
183
|
216
|
162
|
104
|
158
|
|
| Total Receivables |
76
|
90
|
81
|
153
|
105
|
68
|
83
|
71
|
65
|
58
|
|
| Accounts Receivables |
46
|
75
|
81
|
153
|
105
|
68
|
83
|
71
|
65
|
58
|
|
| Other Receivables |
30
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
186
|
179
|
173
|
149
|
150
|
132
|
107
|
89
|
78
|
74
|
|
| Other Current Assets |
57
|
58
|
426
|
52
|
52
|
54
|
46
|
41
|
40
|
39
|
|
| Total Current Assets |
555
|
636
|
1 012
|
991
|
847
|
879
|
975
|
1 009
|
1 054
|
980
|
|
| PP&E Net |
278
|
271
|
272
|
267
|
255
|
250
|
265
|
270
|
271
|
262
|
|
| Goodwill |
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|
| Note Receivable |
98
|
61
|
59
|
65
|
78
|
77
|
77
|
85
|
91
|
74
|
|
| Long-Term Investments |
977
|
978
|
746
|
1 043
|
1 131
|
1 129
|
1 095
|
1 070
|
1 073
|
1 210
|
|
| Other Long-Term Assets |
9
|
6
|
4
|
24
|
24
|
28
|
21
|
39
|
31
|
29
|
|
| Other Assets |
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|
| Total Assets |
1 939
N/A
|
1 974
+2%
|
2 113
+7%
|
2 411
+14%
|
2 356
-2%
|
2 385
+1%
|
2 456
+3%
|
2 495
+2%
|
2 543
+2%
|
2 576
+1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
135
|
154
|
192
|
212
|
162
|
150
|
165
|
156
|
157
|
176
|
|
| Short-Term Debt |
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
58
|
59
|
44
|
0
|
3
|
0
|
2
|
2
|
1
|
1
|
|
| Total Current Liabilities |
194
|
214
|
236
|
247
|
165
|
150
|
167
|
158
|
158
|
177
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
6
|
7
|
10
|
10
|
15
|
6
|
6
|
|
| Minority Interest |
158
|
160
|
151
|
153
|
156
|
163
|
169
|
156
|
169
|
160
|
|
| Other Liabilities |
12
|
13
|
16
|
20
|
21
|
27
|
24
|
28
|
31
|
34
|
|
| Total Liabilities |
364
N/A
|
387
+6%
|
403
+4%
|
426
+6%
|
349
-18%
|
350
+0%
|
370
+6%
|
357
-4%
|
365
+2%
|
378
+3%
|
|
| Equity | |||||||||||
| Common Stock |
1 348
|
1 348
|
1 830
|
1 833
|
1 978
|
1 978
|
1 978
|
1 978
|
1 978
|
1 978
|
|
| Retained Earnings |
107
|
117
|
238
|
508
|
388
|
416
|
491
|
542
|
582
|
604
|
|
| Additional Paid In Capital |
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
119
|
|
| Treasury Stock |
0
|
0
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
482
|
|
| Other Equity |
2
|
3
|
5
|
6
|
5
|
4
|
21
|
19
|
19
|
20
|
|
| Total Equity |
1 575
N/A
|
1 586
+1%
|
1 710
+8%
|
1 984
+16%
|
2 007
+1%
|
2 035
+1%
|
2 085
+2%
|
2 138
+3%
|
2 177
+2%
|
2 198
+1%
|
|
| Total Liabilities & Equity |
1 939
N/A
|
1 974
+2%
|
2 113
+7%
|
2 411
+14%
|
2 356
-2%
|
2 385
+1%
|
2 456
+3%
|
2 495
+2%
|
2 543
+2%
|
2 576
+1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
14 828
|
14 828
|
14 960
|
14 960
|
14 960
|
14 960
|
14 960
|
14 960
|
14 960
|
14 960
|
|