CEMEX Holdings Philippines Inc
XPHS:CHP
Intrinsic Value
The intrinsic value of one CHP stock under the Base Case scenario is 1.18 PHP. Compared to the current market price of 1.27 PHP, CEMEX Holdings Philippines Inc is Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CEMEX Holdings Philippines Inc
Fundamental Analysis

Revenue & Expenses Breakdown
CEMEX Holdings Philippines Inc
Balance Sheet Decomposition
CEMEX Holdings Philippines Inc
Current Assets | 9.4B |
Cash & Short-Term Investments | 638m |
Receivables | 1.3B |
Other Current Assets | 7.5B |
Non-Current Assets | 40.5B |
Long-Term Investments | 13.2m |
PP&E | 30B |
Intangibles | 9B |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
CEMEX Holdings Philippines Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
CEMEX Holdings Philippines Inc
Revenue
|
15.4B
PHP
|
Cost of Revenue
|
-13B
PHP
|
Gross Profit
|
2.4B
PHP
|
Operating Expenses
|
-4.8B
PHP
|
Operating Income
|
-2.4B
PHP
|
Other Expenses
|
-21B
PHP
|
Net Income
|
-23.4B
PHP
|
CHP Profitability Score
Profitability Due Diligence
CEMEX Holdings Philippines Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Score
CEMEX Holdings Philippines Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
CHP Solvency Score
Solvency Due Diligence
CEMEX Holdings Philippines Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Score
CEMEX Holdings Philippines Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHP Price Targets Summary
CEMEX Holdings Philippines Inc
Dividends
Current shareholder yield for CHP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CHP stock under the Base Case scenario is 1.18 PHP.
Compared to the current market price of 1.27 PHP, CEMEX Holdings Philippines Inc is Overvalued by 7%.