C
Cosco Capital Inc
XPHS:COSCO
Cosco Capital Inc
XPHS:COSCO
Price:
6.95
PHP
Market Closed
Market Cap:
48.9B
PHP
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
COSCO Alert
Cosco Capital Inc
6.95
0.00 (0%)
| 52 Week Range |
5.12
7.83
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cosco Capital Inc
Cosco Capital Inc
|
Revenue
|
250.1B
PHP
|
|
Cost of Revenue
|
-201.7B
PHP
|
|
Gross Profit
|
48.4B
PHP
|
|
Operating Expenses
|
-27.8B
PHP
|
|
Operating Income
|
20.6B
PHP
|
|
Other Expenses
|
-10.9B
PHP
|
|
Net Income
|
9.7B
PHP
|
Income Statement
Cosco Capital Inc
Cosco Capital Inc
Currency: PHP
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
2 298
|
2 317
|
2 199
|
2 427
|
2 524
|
2 656
|
2 523
|
2 417
|
2 460
|
2 429
|
2 023
|
2 100
|
2 288
|
2 891
|
2 897
|
2 889
|
2 915
|
3 224
|
0
|
0
|
|
| Revenue |
175 018
N/A
|
174 510
0%
|
177 316
+2%
|
173 833
-2%
|
172 238
-1%
|
172 403
+0%
|
174 454
+1%
|
175 532
+1%
|
181 271
+3%
|
188 430
+4%
|
142 830
-24%
|
146 770
+3%
|
150 267
+2%
|
214 484
+43%
|
217 864
+2%
|
273 574
+26%
|
279 135
+2%
|
236 957
-15%
|
293 673
+24%
|
250 089
-15%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(143 927)
|
(143 726)
|
(145 021)
|
(141 369)
|
(138 724)
|
(138 052)
|
(140 822)
|
(141 313)
|
(145 898)
|
(151 633)
|
(114 658)
|
(118 103)
|
(121 140)
|
(173 849)
|
(176 294)
|
(220 088)
|
(225 160)
|
(191 126)
|
(236 144)
|
(201 694)
|
|
| Gross Profit |
31 091
N/A
|
30 783
-1%
|
32 295
+5%
|
32 465
+1%
|
33 515
+3%
|
34 351
+2%
|
33 632
-2%
|
34 219
+2%
|
35 373
+3%
|
36 797
+4%
|
28 172
-23%
|
28 666
+2%
|
29 127
+2%
|
40 635
+40%
|
41 571
+2%
|
53 486
+29%
|
53 974
+1%
|
45 830
-15%
|
57 529
+26%
|
48 395
-16%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(16 486)
|
(16 339)
|
(16 705)
|
(16 768)
|
(17 383)
|
(18 049)
|
(18 245)
|
(18 548)
|
(18 931)
|
(19 524)
|
(15 166)
|
(15 847)
|
(16 402)
|
(23 406)
|
(24 154)
|
(30 739)
|
(31 435)
|
(25 947)
|
(32 675)
|
(27 789)
|
|
| Selling, General & Administrative |
(6 039)
|
(5 860)
|
(5 622)
|
(5 496)
|
(5 666)
|
(5 702)
|
(6 109)
|
(6 304)
|
(6 374)
|
(6 688)
|
(4 864)
|
(5 221)
|
(5 399)
|
(8 199)
|
(8 398)
|
(10 618)
|
(10 892)
|
(8 683)
|
(10 819)
|
(9 186)
|
|
| Depreciation & Amortization |
(3 624)
|
(3 832)
|
(3 825)
|
(4 046)
|
(4 219)
|
(3 409)
|
(4 378)
|
(4 381)
|
(4 261)
|
(5 188)
|
(3 229)
|
(3 327)
|
(3 399)
|
(4 730)
|
(4 900)
|
(6 361)
|
(6 482)
|
(5 477)
|
(7 027)
|
(5 966)
|
|
| Other Operating Expenses |
(6 823)
|
(6 647)
|
(7 258)
|
(7 226)
|
(7 499)
|
(8 939)
|
(7 758)
|
(7 862)
|
(8 296)
|
(7 649)
|
(7 073)
|
(7 299)
|
(7 604)
|
(10 477)
|
(10 856)
|
(13 760)
|
(14 061)
|
(11 786)
|
(14 829)
|
(12 638)
|
|
| Operating Income |
14 605
N/A
|
14 444
-1%
|
15 591
+8%
|
15 697
+1%
|
16 131
+3%
|
16 301
+1%
|
15 386
-6%
|
15 671
+2%
|
16 442
+5%
|
17 272
+5%
|
13 006
-25%
|
12 819
-1%
|
12 725
-1%
|
17 229
+35%
|
17 416
+1%
|
22 747
+31%
|
22 539
-1%
|
19 884
-12%
|
24 853
+25%
|
20 605
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(3 413)
|
(3 522)
|
(1 634)
|
(1 743)
|
(1 873)
|
(2 108)
|
(2 057)
|
(2 008)
|
(2 036)
|
(1 871)
|
(1 323)
|
(1 144)
|
(1 158)
|
(1 444)
|
(1 314)
|
(1 528)
|
(1 390)
|
(840)
|
(1 216)
|
(1 009)
|
|
| Non-Reccuring Items |
5
|
4
|
(130)
|
(160)
|
(155)
|
(155)
|
96
|
9
|
0
|
0
|
(2)
|
4
|
11
|
47
|
49
|
51
|
84
|
327
|
387
|
543
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Total Other Income |
48
|
58
|
6
|
33
|
35
|
23
|
77
|
161
|
163
|
191
|
19
|
15
|
43
|
16
|
57
|
61
|
17
|
83
|
87
|
81
|
|
| Pre-Tax Income |
11 245
N/A
|
10 984
-2%
|
13 834
+26%
|
13 827
0%
|
14 139
+2%
|
14 063
-1%
|
13 503
-4%
|
13 834
+2%
|
14 570
+5%
|
15 593
+7%
|
11 701
-25%
|
11 695
0%
|
11 622
-1%
|
15 849
+36%
|
16 209
+2%
|
21 331
+32%
|
21 251
0%
|
19 455
-8%
|
24 112
+24%
|
20 220
-16%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(3 702)
|
(3 639)
|
(3 825)
|
(3 697)
|
(3 369)
|
(3 253)
|
(2 992)
|
(3 057)
|
(3 457)
|
(3 647)
|
(2 603)
|
(2 550)
|
(2 496)
|
(3 443)
|
(3 480)
|
(4 574)
|
(4 510)
|
(3 965)
|
(4 945)
|
(4 086)
|
|
| Income from Continuing Operations |
7 543
|
7 345
|
10 009
|
10 131
|
10 770
|
10 810
|
10 511
|
10 777
|
11 113
|
11 946
|
9 098
|
9 145
|
9 126
|
12 407
|
12 728
|
16 757
|
16 741
|
15 490
|
19 167
|
16 134
|
|
| Income to Minority Interest |
(3 558)
|
(3 326)
|
(4 109)
|
(4 237)
|
(4 396)
|
(4 445)
|
(4 217)
|
(4 353)
|
(4 541)
|
(4 939)
|
(3 801)
|
(3 793)
|
(3 767)
|
(5 025)
|
(5 129)
|
(6 825)
|
(6 743)
|
(6 175)
|
(7 686)
|
(6 394)
|
|
| Net Income (Common) |
3 985
N/A
|
4 020
+1%
|
5 900
+47%
|
5 894
0%
|
6 374
+8%
|
6 365
0%
|
6 294
-1%
|
6 424
+2%
|
6 573
+2%
|
7 007
+7%
|
5 297
-24%
|
5 352
+1%
|
5 358
+0%
|
7 382
+38%
|
7 599
+3%
|
9 933
+31%
|
9 998
+1%
|
9 314
-7%
|
11 481
+23%
|
9 740
-15%
|
|
| EPS (Diluted) |
0.57
N/A
|
0.58
+2%
|
0.84
+45%
|
0.83
-1%
|
0.9
+8%
|
0.9
N/A
|
0.91
+1%
|
0.92
+1%
|
0.95
+3%
|
1.01
+6%
|
0.76
-25%
|
0.77
+1%
|
0.77
N/A
|
1.07
+39%
|
1.1
+3%
|
1.44
+31%
|
1.46
+1%
|
1.36
-7%
|
1.68
+24%
|
1.43
-15%
|
|
Switch to:
Switch to:
See Also
Discover More
