Century Properties Group Inc
XPHS:CPG
Balance Sheet
Balance Sheet Decomposition
Century Properties Group Inc
Century Properties Group Inc
Balance Sheet
Century Properties Group Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2 008
|
3 343
|
1 400
|
1 950
|
4 005
|
1 310
|
1 086
|
2 088
|
3 543
|
4 175
|
|
| Cash |
1 676
|
1 789
|
1 299
|
1 084
|
1 765
|
0
|
0
|
0
|
2 187
|
3 470
|
|
| Cash Equivalents |
332
|
1 554
|
102
|
866
|
2 240
|
1 310
|
1 086
|
2 088
|
1 356
|
705
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
5
|
|
| Total Receivables |
10 686
|
7 900
|
8 654
|
10 092
|
11 948
|
12 870
|
10 576
|
11 555
|
13 027
|
13 977
|
|
| Accounts Receivables |
8 969
|
6 269
|
6 518
|
7 657
|
9 696
|
10 774
|
8 518
|
9 057
|
9 834
|
10 731
|
|
| Other Receivables |
1 718
|
1 631
|
2 135
|
2 435
|
2 251
|
2 096
|
2 058
|
2 499
|
3 192
|
3 246
|
|
| Inventory |
12 168
|
15 295
|
17 151
|
19 494
|
17 565
|
17 079
|
18 570
|
19 473
|
20 494
|
18 824
|
|
| Other Current Assets |
646
|
594
|
337
|
373
|
799
|
820
|
1 142
|
907
|
866
|
796
|
|
| Total Current Assets |
25 508
|
27 132
|
27 543
|
31 909
|
34 316
|
33 242
|
33 980
|
36 067
|
37 948
|
37 778
|
|
| PP&E Net |
836
|
1 167
|
1 773
|
3 168
|
2 728
|
3 138
|
3 175
|
3 894
|
2 490
|
4 329
|
|
| PP&E Gross |
836
|
1 167
|
1 773
|
3 168
|
2 728
|
3 138
|
3 175
|
3 894
|
2 490
|
4 329
|
|
| Accumulated Depreciation |
344
|
388
|
417
|
449
|
499
|
499
|
555
|
604
|
667
|
717
|
|
| Intangible Assets |
39
|
41
|
41
|
38
|
35
|
34
|
50
|
42
|
43
|
43
|
|
| Note Receivable |
0
|
5 836
|
3 812
|
1 189
|
1 510
|
316
|
799
|
408
|
1 693
|
1 575
|
|
| Long-Term Investments |
5 647
|
6 334
|
7 995
|
11 629
|
13 655
|
14 642
|
15 302
|
12 707
|
12 699
|
11 693
|
|
| Other Long-Term Assets |
92
|
160
|
104
|
62
|
930
|
1 405
|
1 201
|
812
|
512
|
453
|
|
| Other Assets |
0
|
637
|
1 289
|
1 371
|
268
|
231
|
188
|
146
|
0
|
0
|
|
| Total Assets |
37 478
N/A
|
41 309
+10%
|
42 556
+3%
|
49 367
+16%
|
53 442
+8%
|
53 009
-1%
|
54 507
+3%
|
53 931
-1%
|
55 385
+3%
|
55 870
+1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1 847
|
2 205
|
2 284
|
3 090
|
3 631
|
3 614
|
3 115
|
1 932
|
2 603
|
3 628
|
|
| Accrued Liabilities |
119
|
241
|
266
|
422
|
671
|
945
|
756
|
988
|
826
|
839
|
|
| Short-Term Debt |
957
|
501
|
657
|
806
|
558
|
497
|
468
|
235
|
792
|
963
|
|
| Current Portion of Long-Term Debt |
2 640
|
2 015
|
3 858
|
6 790
|
7 771
|
5 886
|
8 485
|
2 208
|
6 869
|
1 264
|
|
| Other Current Liabilities |
3 429
|
4 259
|
4 092
|
3 875
|
3 366
|
2 822
|
4 992
|
5 405
|
7 222
|
9 115
|
|
| Total Current Liabilities |
8 993
|
9 221
|
11 157
|
14 983
|
15 997
|
13 763
|
17 817
|
10 769
|
18 312
|
15 809
|
|
| Long-Term Debt |
10 319
|
13 160
|
11 584
|
13 151
|
12 980
|
12 375
|
9 358
|
14 743
|
12 395
|
14 617
|
|
| Deferred Income Tax |
2 623
|
2 553
|
2 451
|
2 525
|
2 708
|
2 952
|
2 648
|
2 542
|
2 459
|
1 713
|
|
| Minority Interest |
0
|
120
|
537
|
1 109
|
2 133
|
1 272
|
1 630
|
2 312
|
54
|
54
|
|
| Other Liabilities |
909
|
1 028
|
1 107
|
1 245
|
2 141
|
2 788
|
2 333
|
2 084
|
1 916
|
1 551
|
|
| Total Liabilities |
22 844
N/A
|
26 082
+14%
|
26 837
+3%
|
33 012
+23%
|
35 959
+9%
|
33 149
-8%
|
33 786
+2%
|
32 451
-4%
|
35 135
+8%
|
33 743
-4%
|
|
| Equity | |||||||||||
| Common Stock |
6 201
|
6 201
|
6 201
|
6 201
|
6 201
|
6 217
|
6 217
|
6 217
|
3 217
|
6 211
|
|
| Retained Earnings |
5 976
|
6 498
|
6 923
|
7 590
|
8 734
|
9 029
|
9 814
|
10 514
|
11 594
|
11 487
|
|
| Additional Paid In Capital |
2 640
|
2 640
|
2 640
|
2 640
|
2 640
|
5 525
|
5 525
|
5 525
|
5 525
|
4 491
|
|
| Treasury Stock |
0
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
110
|
|
| Other Equity |
73
|
2
|
65
|
33
|
18
|
801
|
726
|
666
|
24
|
46
|
|
| Total Equity |
14 634
N/A
|
15 227
+4%
|
15 718
+3%
|
16 354
+4%
|
17 483
+7%
|
19 859
+14%
|
20 720
+4%
|
21 480
+4%
|
20 250
-6%
|
22 126
+9%
|
|
| Total Liabilities & Equity |
37 478
N/A
|
41 309
+10%
|
42 556
+3%
|
49 367
+16%
|
53 442
+8%
|
53 009
-1%
|
54 507
+3%
|
53 931
-1%
|
55 385
+3%
|
55 870
+1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
11 600
|
11 600
|
11 600
|
11 600
|
11 600
|
11 600
|
11 600
|
11 600
|
11 600
|
11 600
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
30
|
30
|
30
|
0
|
20
|
|