Century Peak Holdings Corp
XPHS:CPM
Balance Sheet
Balance Sheet Decomposition
Century Peak Holdings Corp
Century Peak Holdings Corp
Balance Sheet
Century Peak Holdings Corp
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
10
|
49
|
42
|
73
|
71
|
0
|
0
|
0
|
15
|
464
|
|
| Cash |
10
|
49
|
42
|
73
|
71
|
0
|
0
|
0
|
15
|
464
|
|
| Total Receivables |
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
401
|
421
|
|
| Accounts Receivables |
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
240
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
309
|
181
|
|
| Inventory |
170
|
64
|
80
|
201
|
227
|
305
|
141
|
398
|
705
|
463
|
|
| Other Current Assets |
18
|
50
|
28
|
59
|
49
|
111
|
70
|
372
|
189
|
325
|
|
| Total Current Assets |
262
|
163
|
150
|
334
|
347
|
507
|
247
|
999
|
1 310
|
1 673
|
|
| PP&E Net |
2 844
|
2 752
|
2 766
|
2 607
|
3 490
|
5 023
|
6 770
|
9 865
|
9 483
|
9 051
|
|
| PP&E Gross |
0
|
0
|
0
|
2 607
|
3 490
|
5 023
|
6 770
|
9 865
|
9 483
|
9 051
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1 148
|
1 235
|
795
|
937
|
1 288
|
1 893
|
2 391
|
|
| Note Receivable |
0
|
0
|
0
|
52
|
42
|
90
|
264
|
12
|
24
|
0
|
|
| Long-Term Investments |
21
|
21
|
21
|
399
|
34
|
34
|
34
|
34
|
39
|
39
|
|
| Other Long-Term Assets |
64
|
94
|
101
|
52
|
54
|
56
|
189
|
58
|
86
|
101
|
|
| Total Assets |
3 192
N/A
|
3 030
-5%
|
3 038
+0%
|
3 443
+13%
|
3 966
+15%
|
5 709
+44%
|
7 503
+31%
|
10 969
+46%
|
10 942
0%
|
10 865
-1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
122
|
92
|
74
|
151
|
125
|
1 525
|
1 385
|
1 597
|
2 117
|
1 954
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
451
|
552
|
696
|
|
| Other Current Liabilities |
215
|
136
|
218
|
644
|
1 265
|
1 882
|
3 562
|
6 436
|
5 849
|
695
|
|
| Total Current Liabilities |
337
|
228
|
292
|
795
|
1 390
|
3 407
|
4 947
|
8 492
|
8 526
|
3 353
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
|
| Minority Interest |
8
|
8
|
7
|
10
|
12
|
22
|
25
|
28
|
28
|
34
|
|
| Other Liabilities |
11
|
12
|
14
|
15
|
17
|
19
|
21
|
31
|
34
|
5 035
|
|
| Total Liabilities |
340
N/A
|
233
-32%
|
299
+28%
|
800
+167%
|
1 395
+74%
|
3 405
+144%
|
4 944
+45%
|
8 497
+72%
|
8 536
+0%
|
8 355
-2%
|
|
| Equity | |||||||||||
| Common Stock |
2 820
|
2 820
|
2 820
|
2 820
|
2 820
|
2 820
|
2 820
|
2 820
|
2 820
|
2 820
|
|
| Retained Earnings |
30
|
25
|
83
|
179
|
252
|
518
|
263
|
351
|
416
|
312
|
|
| Additional Paid In Capital |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Equity |
2 852
N/A
|
2 797
-2%
|
2 739
-2%
|
2 643
-3%
|
2 571
-3%
|
2 304
-10%
|
2 560
+11%
|
2 472
-3%
|
2 406
-3%
|
2 510
+4%
|
|
| Total Liabilities & Equity |
3 192
N/A
|
3 030
-5%
|
3 038
+0%
|
3 443
+13%
|
3 966
+15%
|
5 709
+44%
|
7 503
+31%
|
10 969
+46%
|
10 942
0%
|
10 865
-1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
2 820
|
2 820
|
2 820
|
2 820
|
2 820
|
2 820
|
2 820
|
2 820
|
2 820
|
2 820
|
|