Citicore Energy REIT Corp
XPHS:CREIT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Citicore Energy REIT Corp
XPHS:CREIT
|
PH |
|
K
|
Kilpest India Ltd
BSE:532067
|
IN |
|
S
|
Sankyo Tateyama Inc
TSE:5932
|
JP |
|
China Bester Group Telecom Co Ltd
SSE:603220
|
CN |
|
L
|
LVMH Moet Hennessy Louis Vuitton SE
LSE:0HAU
|
FR |
|
P
|
PetroVietnam Power Engineering Consulting JSC
VN:PPE
|
VN |
|
Jacquet Metals SA
PAR:JCQ
|
FR |
|
Park Hotels & Resorts Inc
NYSE:PK
|
US |
|
Cactus Inc
NYSE:WHD
|
US |
|
O
|
Oriental Union Chemical Corp
TWSE:1710
|
TW |
Income Statement
Earnings Waterfall
Citicore Energy REIT Corp
Income Statement
Citicore Energy REIT Corp
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
29
|
0
|
12
|
17
|
16
|
62
|
309
|
173
|
259
|
346
|
346
|
0
|
0
|
0
|
|
| Revenue |
607
N/A
|
590
-3%
|
352
-40%
|
757
+115%
|
1 016
+34%
|
1 158
+14%
|
1 375
+19%
|
1 419
+3%
|
1 798
+27%
|
964
-46%
|
1 412
+46%
|
1 870
+32%
|
1 888
+1%
|
1 887
0%
|
1 883
0%
|
1 884
+0%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(202)
|
(180)
|
(74)
|
(109)
|
(122)
|
(90)
|
(91)
|
(96)
|
(103)
|
(52)
|
(78)
|
(104)
|
(104)
|
(104)
|
(105)
|
(105)
|
|
| Gross Profit |
405
N/A
|
411
+1%
|
278
-32%
|
647
+133%
|
894
+38%
|
1 069
+20%
|
1 283
+20%
|
1 324
+3%
|
1 695
+28%
|
912
-46%
|
1 334
+46%
|
1 766
+32%
|
1 783
+1%
|
1 783
0%
|
1 778
0%
|
1 778
+0%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(21)
|
(32)
|
(57)
|
(70)
|
(66)
|
(52)
|
(8)
|
(4)
|
(7)
|
(2)
|
(4)
|
(6)
|
(11)
|
(12)
|
(11)
|
(11)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Operating Expenses |
(21)
|
(32)
|
(57)
|
(70)
|
(66)
|
(52)
|
(7)
|
(4)
|
(6)
|
(2)
|
(4)
|
(6)
|
(11)
|
(12)
|
(11)
|
(10)
|
|
| Operating Income |
384
N/A
|
379
-1%
|
221
-42%
|
577
+161%
|
828
+44%
|
1 016
+23%
|
1 275
+25%
|
1 320
+4%
|
1 688
+28%
|
910
-46%
|
1 330
+46%
|
1 760
+32%
|
1 772
+1%
|
1 771
0%
|
1 767
0%
|
1 767
+0%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(129)
|
(119)
|
(29)
|
(44)
|
(36)
|
(12)
|
(15)
|
(55)
|
(290)
|
(169)
|
(255)
|
(341)
|
(343)
|
(342)
|
(343)
|
(343)
|
|
| Total Other Income |
29
|
52
|
26
|
51
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
283
N/A
|
312
+10%
|
218
-30%
|
584
+168%
|
819
+40%
|
1 005
+23%
|
1 261
+25%
|
1 265
+0%
|
1 398
+11%
|
740
-47%
|
1 074
+45%
|
1 419
+32%
|
1 429
+1%
|
1 428
0%
|
1 424
0%
|
1 424
+0%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
8
|
8
|
8
|
8
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
283
|
312
|
226
|
592
|
827
|
1 014
|
1 252
|
1 257
|
1 398
|
740
|
1 074
|
1 419
|
1 429
|
1 428
|
1 424
|
1 424
|
|
| Net Income (Common) |
193
N/A
|
312
+61%
|
226
-28%
|
592
+162%
|
827
+40%
|
1 014
+23%
|
1 252
+24%
|
1 257
+0%
|
1 398
+11%
|
740
-47%
|
1 074
+45%
|
1 419
+32%
|
1 429
+1%
|
1 428
0%
|
1 424
0%
|
1 424
+0%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.05
+25%
|
0.03
-40%
|
0.09
+200%
|
0.13
+44%
|
0.15
+15%
|
0.19
+27%
|
0.19
N/A
|
0.21
+11%
|
0.11
-48%
|
0.16
+45%
|
0.22
+38%
|
0.22
N/A
|
0.22
N/A
|
0.22
N/A
|
0.22
N/A
|
|