D

DoubleDragon Corp
XPHS:DD

Watchlist Manager
DoubleDragon Corp
XPHS:DD
Watchlist
Price: 9.17 PHP -0.11% Market Closed
Market Cap: 22.4B PHP

Income Statement

Earnings Waterfall
DoubleDragon Corp

Revenue
10.4B PHP
Cost of Revenue
-2.4B PHP
Gross Profit
8B PHP
Operating Expenses
-5B PHP
Operating Income
3B PHP
Other Expenses
31m PHP
Net Income
3B PHP

Income Statement
DoubleDragon Corp

Rotate your device to view
Income Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
892
1 007
960
1 007
1 127
1 458
1 720
1 278
1 020
909
1 944
985
1 098
1 142
2 265
2 336
2 415
2 303
2 654
0
0
0
Revenue
4 001
N/A
5 162
+29%
5 791
+12%
5 851
+1%
5 847
0%
6 095
+4%
6 164
+1%
10 951
+78%
11 447
+5%
11 734
+3%
6 582
-44%
12 149
+85%
12 645
+4%
12 270
-3%
8 064
-34%
8 404
+4%
10 604
+26%
10 788
+2%
8 353
-23%
10 828
+30%
8 906
-18%
10 389
+17%
Gross Profit
Cost of Revenue
(1 206)
(1 137)
(614)
(620)
(609)
(875)
(760)
(1 415)
(1 684)
(1 778)
(1 196)
(2 252)
(2 167)
(2 134)
(1 139)
(1 151)
(1 462)
(1 336)
(1 458)
(1 864)
(1 830)
(2 394)
Gross Profit
2 796
N/A
4 025
+44%
5 178
+29%
5 231
+1%
5 238
+0%
5 220
0%
5 403
+4%
9 537
+76%
9 763
+2%
9 956
+2%
5 386
-46%
9 897
+84%
10 478
+6%
10 136
-3%
6 925
-32%
7 253
+5%
9 142
+26%
9 452
+3%
6 895
-27%
8 964
+30%
7 076
-21%
7 995
+13%
Operating Income
Operating Expenses
184
(380)
(2 504)
(2 462)
(2 508)
(2 473)
(2 409)
(3 883)
(3 689)
(3 844)
(2 778)
(4 164)
(4 323)
(4 222)
(3 183)
(3 330)
(3 911)
(3 971)
(3 507)
(4 418)
(4 041)
(5 020)
Selling, General & Administrative
(2 331)
(2 053)
(2 310)
(2 462)
(2 508)
(2 473)
(2 249)
(3 883)
(3 689)
(3 818)
(2 545)
(3 904)
(4 063)
(3 987)
(3 006)
(3 330)
(3 911)
(3 971)
(3 385)
(4 418)
(4 041)
(5 020)
Depreciation & Amortization
0
0
(195)
0
0
0
(161)
0
0
(26)
(234)
0
0
0
(177)
0
0
0
(122)
0
0
0
Other Operating Expenses
2 514
1 673
0
0
0
0
0
0
0
0
0
(260)
(260)
(234)
0
0
0
0
0
0
0
0
Operating Income
2 979
N/A
3 645
+22%
2 673
-27%
2 769
+4%
2 730
-1%
2 747
+1%
2 994
+9%
5 654
+89%
6 074
+7%
6 112
+1%
2 608
-57%
5 733
+120%
6 154
+7%
5 914
-4%
3 742
-37%
3 923
+5%
5 231
+33%
5 481
+5%
3 388
-38%
4 546
+34%
3 035
-33%
2 975
-2%
Pre-Tax Income
Interest Income Expense
15 547
15 224
7 511
7 007
1 870
8 080
8 042
13 338
13 624
7 529
5 604
5 019
4 942
4 920
14 413
14 338
13 691
13 447
6 852
8 216
8 336
7 642
Pre-Tax Income
18 526
N/A
18 869
+2%
10 184
-46%
9 776
-4%
4 600
-53%
10 826
+135%
11 036
+2%
18 992
+72%
19 698
+4%
13 641
-31%
8 212
-40%
10 752
+31%
11 096
+3%
10 834
-2%
18 155
+68%
18 261
+1%
18 922
+4%
18 928
+0%
10 240
-46%
12 762
+25%
11 371
-11%
10 618
-7%
Net Income
Tax Provision
(5 677)
(6 315)
(4 159)
(4 052)
739
(1 526)
245
621
(2 240)
96
4 711
4 678
4 291
4 561
(2 227)
(2 261)
(2 353)
(2 348)
(1 834)
(2 446)
(2 381)
(2 330)
Income from Continuing Operations
12 849
12 554
6 025
5 724
5 340
9 300
11 280
19 613
17 458
13 737
12 923
15 430
15 388
15 396
15 927
16 000
16 569
16 580
8 406
10 316
8 990
8 288
Income to Minority Interest
(2 230)
(2 372)
(1 842)
(1 872)
(2 053)
(2 973)
(3 876)
(6 180)
(5 531)
(5 023)
(7 371)
(8 692)
(8 708)
(8 412)
(6 676)
(6 647)
(6 855)
(6 985)
(4 281)
(5 076)
(4 461)
(4 313)
Net Income (Common)
9 971
N/A
9 534
-4%
3 536
-63%
2 983
-16%
2 417
-19%
5 458
+126%
6 757
+24%
12 299
+82%
10 794
-12%
7 580
-30%
4 904
-35%
5 604
+14%
5 466
-2%
5 689
+4%
8 363
+47%
8 384
+0%
8 504
+1%
8 384
-1%
3 156
-62%
4 029
+28%
3 561
-12%
3 006
-16%
EPS (Diluted)
4.21
N/A
4.02
-5%
1.49
-63%
1.25
-16%
1.02
-18%
2.3
+125%
2.85
+24%
5.21
+83%
4.59
-12%
3.22
-30%
2.07
-36%
2.38
+15%
2.33
-2%
2.41
+3%
3.57
+48%
3.58
+0%
3.63
+1%
3.58
-1%
1.35
-62%
1.72
+27%
1.52
-12%
1.28
-16%