Dito CME Holdings Corp
XPHS:DITO
Intrinsic Value
The intrinsic value of one DITO stock under the Base Case scenario is 3.97 PHP. Compared to the current market price of 1.16 PHP, Dito CME Holdings Corp is Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Dito CME Holdings Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Dito CME Holdings Corp
Balance Sheet Decomposition
Dito CME Holdings Corp
Current Assets | 7.2B |
Cash & Short-Term Investments | 982.7m |
Receivables | 4.4B |
Other Current Assets | 1.9B |
Non-Current Assets | 208B |
Long-Term Investments | 86.7m |
PP&E | 184.3B |
Intangibles | 4.6B |
Other Non-Current Assets | 19.1B |
Free Cash Flow Analysis
Dito CME Holdings Corp
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Dito CME Holdings Corp
Revenue
|
15.1B
PHP
|
Cost of Revenue
|
-1.2B
PHP
|
Gross Profit
|
13.9B
PHP
|
Operating Expenses
|
-29B
PHP
|
Operating Income
|
-15.2B
PHP
|
Other Expenses
|
1.7B
PHP
|
Net Income
|
-13.5B
PHP
|
DITO Profitability Score
Profitability Due Diligence
Dito CME Holdings Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Dito CME Holdings Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
DITO Solvency Score
Solvency Due Diligence
Dito CME Holdings Corp's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Score
Dito CME Holdings Corp's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DITO Price Targets Summary
Dito CME Holdings Corp
Dividends
Current shareholder yield for DITO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DITO stock under the Base Case scenario is 3.97 PHP.
Compared to the current market price of 1.16 PHP, Dito CME Holdings Corp is Undervalued by 71%.