DMCI Holdings Inc
XPHS:DMC
Intrinsic Value
The intrinsic value of one DMC stock under the Base Case scenario is 12.78 PHP. Compared to the current market price of 10.36 PHP, DMCI Holdings Inc is Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
DMCI Holdings Inc
Fundamental Analysis

Revenue & Expenses Breakdown
DMCI Holdings Inc
Balance Sheet Decomposition
DMCI Holdings Inc
Current Assets | 157.6B |
Cash & Short-Term Investments | 36.8B |
Receivables | 35.3B |
Other Current Assets | 85.5B |
Non-Current Assets | 136.6B |
Long-Term Investments | 23.5B |
PP&E | 87.2B |
Intangibles | 7.4B |
Other Non-Current Assets | 18.5B |
Free Cash Flow Analysis
DMCI Holdings Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
DMCI Holdings Inc
Revenue
|
106.8B
PHP
|
Cost of Revenue
|
-66.2B
PHP
|
Gross Profit
|
40.6B
PHP
|
Operating Expenses
|
-18.4B
PHP
|
Operating Income
|
22.2B
PHP
|
Other Expenses
|
-3.7B
PHP
|
Net Income
|
18.5B
PHP
|
DMC Profitability Score
Profitability Due Diligence
DMCI Holdings Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
DMCI Holdings Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
DMC Solvency Score
Solvency Due Diligence
DMCI Holdings Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
DMCI Holdings Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DMC Price Targets Summary
DMCI Holdings Inc
According to Wall Street analysts, the average 1-year price target for DMC is 14.89 PHP with a low forecast of 14.75 PHP and a high forecast of 15.33 PHP.
Dividends
Current shareholder yield for DMC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DMC stock under the Base Case scenario is 12.78 PHP.
Compared to the current market price of 10.36 PHP, DMCI Holdings Inc is Undervalued by 19%.