D

D&L Industries Inc
XPHS:DNL

Watchlist Manager
D&L Industries Inc
XPHS:DNL
Watchlist
Price: 3.71 PHP 2.2% Market Closed
Market Cap: 26.5B PHP

Intrinsic Value

The intrinsic value of one DNL stock under the Base Case scenario is 8.51 PHP. Compared to the current market price of 3.71 PHP, D&L Industries Inc is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DNL Intrinsic Value
8.51 PHP
Undervaluation 56%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
D&L Industries Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DNL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DNL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for D&L Industries Inc.

Explain Valuation
Compare DNL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about DNL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
D&L Industries Inc

Current Assets 35B
Cash & Short-Term Investments 3.8B
Receivables 9.6B
Other Current Assets 21.6B
Non-Current Assets 18.7B
Long-Term Investments 343.1m
PP&E 13.1B
Intangibles 3.4B
Other Non-Current Assets 1.9B
Current Liabilities 28.4B
Accounts Payable 4.1B
Short-Term Debt 19.3B
Other Current Liabilities 5B
Non-Current Liabilities 3.6B
Long-Term Debt 3.5B
Other Non-Current Liabilities 133.8m
Efficiency

Free Cash Flow Analysis
D&L Industries Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
D&L Industries Inc

Revenue
48.3B PHP
Cost of Revenue
-41.4B PHP
Gross Profit
6.9B PHP
Operating Expenses
-3B PHP
Operating Income
3.9B PHP
Other Expenses
-1.5B PHP
Net Income
2.4B PHP
Fundamental Scores

DNL Profitability Score
Profitability Due Diligence

D&L Industries Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
49/100
Profitability
Score

D&L Industries Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

DNL Solvency Score
Solvency Due Diligence

D&L Industries Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Average D/E
39/100
Solvency
Score

D&L Industries Inc's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNL Price Targets Summary
D&L Industries Inc

Wall Street analysts forecast DNL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DNL is 6.81 PHP with a low forecast of 4.65 PHP and a high forecast of 8.51 PHP.

Lowest
Price Target
4.65 PHP
25% Upside
Average
Price Target
6.81 PHP
84% Upside
Highest
Price Target
8.51 PHP
129% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DNL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DNL stock?

The intrinsic value of one DNL stock under the Base Case scenario is 8.51 PHP.

Is DNL stock undervalued or overvalued?

Compared to the current market price of 3.71 PHP, D&L Industries Inc is Undervalued by 56%.

Back to Top