DCF Value

The DCF Value for Discovery World Corp (DWC) under the Base Case is 0.84 PHP. Compared with the current market price of 0.99 PHP, the stock appears Overvalued by 15% .

Key assumptions
DWC DCF Value
Base Case
₱0.84
Overvaluation 15%
DCF Value
Price ₱0.99
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time