Easycall Communications Philippines Inc
XPHS:ECP
Cash Flow Statement
Cash Flow Statement
Easycall Communications Philippines Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
(11)
|
(7)
|
0
|
12
|
9
|
12
|
0
|
24
|
28
|
34
|
0
|
0
|
8
|
16
|
19
|
21
|
13
|
13
|
11
|
13
|
11
|
|
| Depreciation & Amortization |
10
|
8
|
9
|
10
|
10
|
10
|
10
|
16
|
20
|
28
|
2
|
6
|
5
|
59
|
57
|
54
|
54
|
43
|
44
|
44
|
42
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Non-Cash Items |
15
|
9
|
0
|
(4)
|
(2)
|
(2)
|
(13)
|
(6)
|
(4)
|
(0)
|
(6)
|
(9)
|
(9)
|
10
|
13
|
20
|
27
|
19
|
22
|
21
|
21
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
4
|
0
|
0
|
(1)
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
6
|
1
|
4
|
0
|
15
|
15
|
15
|
14
|
11
|
11
|
11
|
11
|
|
| Change in Working Capital |
(8)
|
(44)
|
5
|
(2)
|
(9)
|
(17)
|
(10)
|
42
|
12
|
16
|
(22)
|
17
|
47
|
46
|
2
|
14
|
(10)
|
(18)
|
(14)
|
(9)
|
(25)
|
|
| Cash from Operating Activities |
6
N/A
|
(34)
N/A
|
22
N/A
|
15
-29%
|
7
-52%
|
3
-63%
|
6
+111%
|
78
+1 268%
|
57
-26%
|
78
+36%
|
(27)
N/A
|
11
N/A
|
28
+150%
|
131
+371%
|
81
-38%
|
100
+22%
|
84
-16%
|
57
-32%
|
62
+9%
|
70
+13%
|
49
-30%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(25)
|
10
|
(20)
|
(20)
|
(11)
|
(12)
|
(10)
|
(166)
|
(172)
|
(179)
|
152
|
156
|
162
|
(6)
|
(9)
|
(6)
|
(35)
|
(51)
|
(50)
|
(57)
|
(38)
|
|
| Other Items |
19
|
19
|
0
|
3
|
3
|
1
|
2
|
(21)
|
(20)
|
(9)
|
13
|
(0)
|
(20)
|
(40)
|
(33)
|
(38)
|
(40)
|
11
|
12
|
29
|
41
|
|
| Cash from Investing Activities |
(7)
N/A
|
29
N/A
|
(20)
N/A
|
(17)
+12%
|
(9)
+48%
|
(12)
-37%
|
(9)
+30%
|
(188)
-2 102%
|
(192)
-2%
|
(188)
+2%
|
165
N/A
|
155
-6%
|
142
-9%
|
(46)
N/A
|
(42)
+10%
|
(44)
-4%
|
(44)
-2%
|
(40)
+11%
|
(39)
+3%
|
(28)
+27%
|
(26)
+7%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
152
|
152
|
152
|
(157)
|
(152)
|
(167)
|
(47)
|
0
|
0
|
(27)
|
(7)
|
(7)
|
0
|
(46)
|
|
| Other |
0
|
4
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(7)
|
0
|
(9)
|
(6)
|
(15)
|
(17)
|
(15)
|
(14)
|
(11)
|
(11)
|
(11)
|
(11)
|
|
| Cash from Financing Activities |
(1)
N/A
|
3
N/A
|
(2)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
+3%
|
149
N/A
|
150
+0%
|
144
-4%
|
(156)
N/A
|
(156)
+0%
|
(167)
-7%
|
(62)
+63%
|
(59)
+5%
|
(62)
-5%
|
(42)
+32%
|
(17)
+58%
|
(18)
-1%
|
(18)
-1%
|
(57)
-222%
|
|
| Change in Cash | ||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
|
| Net Change in Cash |
(1)
N/A
|
(2)
-155%
|
0
N/A
|
(4)
N/A
|
(4)
+6%
|
(12)
-212%
|
(4)
+62%
|
39
N/A
|
16
-60%
|
35
+123%
|
(19)
N/A
|
11
N/A
|
2
-80%
|
23
+987%
|
(19)
N/A
|
(6)
+71%
|
(2)
+58%
|
1
N/A
|
7
+935%
|
26
+276%
|
(33)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(19)
N/A
|
(24)
-30%
|
2
N/A
|
(4)
N/A
|
(4)
+8%
|
(9)
-129%
|
(5)
+49%
|
(89)
-1 766%
|
(114)
-28%
|
(101)
+12%
|
124
N/A
|
167
+34%
|
189
+14%
|
125
-34%
|
73
-42%
|
94
+29%
|
49
-48%
|
6
-88%
|
12
+101%
|
13
+8%
|
11
-11%
|
|